Papa John's Announces Second Quarter 2015 Results

Comparable Sales Increases of 5.5% for North America and 6.8% for International Drive Strong Earnings Growth

LOUISVILLE, Ky. - August 4, 2015 - (BUSINESS WIRE) - Papa John's International, Inc. (NASDAQ: PZZA) today announced financial results for the three and six months ended June 28, 2015.

Highlights

  • Reported earnings per diluted share of $0.27 in the second quarter of 2015; Adjusted earnings per diluted share of $0.47 in 2015, excluding a legal settlement, or an increase of 17.5% over 2014
  • System-wide comparable sales increases of 5.5% for North America and 6.8% for International
  • Regular dividend increased 25% to $0.70 from $0.56 annually
  • Increased 2015 diluted earnings per share guidance to a range of $2.04 to $2.10, excluding a legal settlement; Increased International comparable sales guidance to a range of +6.0% to +8.0%

"We are pleased to have maintained our excellent sales momentum and completed another successful quarter," said Papa John's founder, chairman and CEO, John Schnatter. "Our Better Ingredients, Better Pizza promise is resonating more than ever with our loyal consumers, and should only help drive increasingly better results as we continue to differentiate ourselves by enhancing the quality of our pizza."

Second quarter 2015 revenues were $399.0 million, a 4.8% increase from second quarter 2014 revenues of $380.9 million. Second quarter 2015 net income was $10.8 million ($18.8 million, or a 12.0% increase, excluding a net after-tax expense of $8.0 million for a legal settlement discussed below), compared to second quarter 2014 net income of $16.7 million. Second quarter 2015 diluted earnings per share were $0.27 ($0.47, or a 17.5% increase, excluding the $0.20 impact of a legal settlement discussed below), compared to second quarter 2014 diluted earnings per share of $0.40.

Revenues were $831.3 million for the six months ended June 28, 2015, a 6.3% increase from revenues of $782.2 million for the same period in 2014. Net income was $33.0 million for the first six months of 2015 ($41.0 million, or a 13.7% increase, excluding the net after-tax expense of a legal settlement discussed below), compared to $36.1 million for the same period in 2014. Diluted earnings per share were $0.82 for the first six months of 2015 ($1.02, or a 20.0% increase, excluding a legal settlement discussed below), compared to $0.85 for the same period in 2014.

Legal Settlement

In the second quarter, the Company recorded a pre-tax expense of $12.3 million for a preliminary legal settlement, subject to court approval ("Legal Settlement"). This collective and class action, Perrin v. Papa John's International, Inc. and Papa John's USA, Inc. which included approximately 19,000 drivers, alleged delivery drivers were not reimbursed in accordance with the Fair Labor Standards Act ("FLSA"). The Company continues to deny any liability or wrongdoing in this matter.

The following table reconciles our GAAP financial results to our adjusted financial results excluding the Legal Settlement, which are non-GAAP measures, for the three and six month periods ended June 28, 2015:

             
      Three Months Ended     Six Months Ended
      June 28,     June 29,     June 28,     June 29,
(In thousands, except per share amounts)     2015     2014     2015     2014
                         
Income before income taxes, as reported     $ 17,531     $ 26,236     $ 53,967     $ 57,646
Legal Settlement expense       12,278       -       12,278       -
Income before income taxes, as adjusted     $ 29,809     $ 26,236     $ 66,245     $ 57,646
                         
Net income, as reported     $ 10,780     $ 16,748     $ 33,016     $ 36,059
Legal Settlement expense       7,986       -       7,986       -
Net income, as adjusted     $ 18,766     $ 16,748     $ 41,002     $ 36,059
                         
Diluted earnings per share, as reported     $ 0.27     $ 0.40     $ 0.82     $ 0.85
Legal Settlement expense       0.20       -       0.20       -
Diluted earnings per share, as adjusted     $ 0.47     $ 0.40     $ 1.02     $ 0.85
                                 

The non-GAAP results shown above, which exclude the Legal Settlement, should not be construed as a substitute for or a better indicator of the company's performance than the company's GAAP results. Management believes presenting the financial information excluding the Legal Settlement is important for purposes of comparison to prior year results. In addition, management uses this metric to evaluate the Company's underlying operating performance and to analyze trends.

Global Restaurant and Comparable Sales Information

             
      Three Months Ended     Six Months Ended
     

June 28,
2015

 

June 29,
2014

   

June 28,
2015

   

June 29,
2014

                         
Global restaurant sales growth (a)     6.4%     10.2%     6.9%     11.4%
                         

Global restaurant sales growth, excluding the impact of foreign currency (a)

    8.8%     10.4%     9.2%     11.8%
                         
Comparable sales growth (b)                        
Domestic company-owned restaurants     7.4%     7.5%     7.7%     9.5%
North America franchised restaurants     4.8%     5.4%     5.4%     7.2%
System-wide North America restaurants     5.5%     6.0%     6.0%     7.8%
                         
System-wide international restaurants     6.8%     8.6%     7.2%     7.6%
                         

 

(a) Includes both company-owned and franchised restaurant sales.
   
(b) Represents the change in year-over-year sales for the same base of restaurants for the same fiscal periods. Comparable sales results for restaurants operating outside of the United States are reported on a constant dollar basis, which excludes the impact of foreign currency translation.
   

We believe global restaurant and comparable sales growth information, as defined in the table above, is useful in analyzing our results since our franchisees pay royalties that are based on a percentage of franchise sales. Franchise sales generate commissary revenue in the United States and in certain international markets. Global restaurant and comparable sales growth information is also useful in analyzing industry trends and the strength of our brand. Franchise restaurant sales are not included in company revenues.

Revenue and Operating Highlights

All revenue and operating highlights below are compared to the same period of the prior year, unless otherwise noted.

Revenue Highlights

Consolidated revenues increased $18.1 million, or 4.8%, for the second quarter of 2015 and increased $49.0 million, or 6.3%, for the six months ended June 28, 2015. The increases in revenues were primarily due to the following:

  • Domestic company-owned restaurant sales increased $16.0 million, or 9.4%, and $35.1 million, or 10.1%, for the three and six months, respectively, primarily due to increases of 7.4% and 7.7% in comparable sales.
  • North America franchise royalty revenue increased $2.1 million, or 10.0%, and $4.8 million, or 11.1%, for the three and six months, respectively, primarily due to increases of 4.8% and 5.4% in comparable sales and reduced levels of royalty incentives.
  • Domestic commissary sales decreased $1.6 million, or 1.0%, and $3.3 million, or 1.0%, for the three and six months, respectively, due to lower revenues associated with lower cheese prices, somewhat offset by increases in restaurant sales volumes. PJ Food Service pricing for cheese is based on a fixed dollar markup; when cheese prices decrease, revenues decrease with no overall impact on the related dollar margin.
  • Other sales increased approximately $800,000, or 6.1%, and $9.7 million, or 36.8%, for the three and six months, respectively. The increases were primarily due to point-of-sale system ("FOCUS") equipment sales to franchisees.
  • International revenues increased approximately $750,000, or 2.9%, and $2.6 million, or 5.2%, for the three and six months, respectively, primarily due to increases in the number of restaurants and increases in comparable sales of 6.8% and 7.2%, calculated on a constant dollar basis. This was somewhat offset by the negative impact of foreign currency exchange rates.

Operating Highlights

The tables below adjust income before income taxes on a reporting segment basis to exclude the Legal Settlement:

       
      Three Months Ended
      As Reported     Legal     Adjusted           Adjusted
      June 28,     Settlement     June 28,     June 29,     Increase
(In thousands)     2015     expense     2015     2014     (Decrease)
                               
Domestic company-owned restaurants     $ 14,617       $ -     $ 14,617       $ 10,651       $ 3,966  
Domestic commissaries       10,702         -       10,702         6,846         3,856  
North America franchising       20,054         -       20,054         17,882         2,172  
International       2,279         -       2,279         1,903         376  
All others       (117 )       -       (117 )       (442 )       325  
Unallocated corporate expenses       (29,949 )       12,278       (17,671 )       (10,702 )       (6,969 )
Elimination of intersegment losses (profits)       (55 )       -       (55 )       98         (153 )
Total income before income taxes*     $ 17,531       $ 12,278     $ 29,809       $ 26,236       $ 3,573  
                                                 

 

                         
      Six Months Ended
      As Reported     Legal     Adjusted           Adjusted
      June 28,     Settlement     June 28,     June 29,     Increase
(In thousands)     2015     expense     2015     2014     (Decrease)
                               
Domestic company-owned restaurants     $ 33,097       $ -     $ 33,097       $ 23,936       $ 9,161  
Domestic commissaries       22,502         -       22,502         17,277         5,225  
North America franchising       42,373         -       42,373         37,366         5,007  
International       3,623         -       3,623         2,635         988  
All others       326         -       326         148         178  
Unallocated corporate expenses       (47,154 )       12,278       (34,876 )       (23,163 )       (11,713 )
Elimination of intersegment losses (profits)       (800 )       -       (800 )       (553 )       (247 )
Total income before income taxes*     $ 53,967       $ 12,278     $ 66,245       $ 57,646       $ 8,599  
                               

*Income before income taxes was reduced by FOCUS costs in all periods presented. The 2015 costs were $1.2 million and $2.8 million higher for the three- and six-month periods, respectively. Diluted earnings per share were reduced $0.03 and $0.04 over the prior year three- and six-month periods, respectively. For additional information, see our Quarterly Report on Form 10-Q for the three and six months ended June 28, 2015.

Second quarter 2015 income before income taxes increased approximately $3.6 million, or 13.6%, excluding the $12.3 million Legal Settlement. This increase was primarily due to the following:

  • Domestic company-owned restaurants increased approximately $4.0 million primarily due to higher profits from the 7.4% increase in comparable sales and from lower commodity costs. The market price for cheese averaged $1.63 per pound for the second quarter of 2015, compared to $2.13 per pound in the prior year.
  • Domestic commissaries income increased approximately $3.9 million primarily due to a higher margin and incremental profits from higher restaurant volumes.
  • North America franchising increased approximately $2.2 million primarily due to higher royalties attributable to the 4.8% comparable sales increase and reduced levels of royalty incentives.
  • International income increased approximately $400,000 primarily due to the previously mentioned increase in units and comparable sales of 6.8%, which resulted in both higher royalties and an increase in United Kingdom profits. This was somewhat offset by the impact of negative foreign currency exchange rates.
  • These increases were partially offset by higher unallocated corporate expenses of approximately $7.0 million primarily due to higher management incentive compensation, tied to higher projected annual operating results, higher salaries and benefits, including health insurance, and increased legal and interest costs. The second quarter of 2015 also had higher expenses due to a shift in the timing of the annual operators' conference (shift in timing from the first quarter in 2014 to the second quarter in 2015).

Income before income taxes increased $8.6 million, or 14.9%, for the six-month period ended June 28, 2015, excluding the $12.3 million Legal Settlement. This increase was primarily due to same reasons noted for the quarter.

The effective income tax rates were 28.9% and 32.0% for the three and six months ended June 28, 2015, representing decreases of 3.1% and 1.4% for the three- and six-month periods, respectively. The Legal Settlement reduced our income tax rates by approximately 2.5% and 0.5% for the three- and six-month periods, respectively. The rates for 2015 also include a higher benefit from various tax deductions and credits.

The company's free cash flow, a non-GAAP financial measure, for the first six months of 2015 and 2014, was as follows (in thousands):


 
         
            Six Months Ended
            June 28,           June 29,
            2015           2014
                         
Net cash provided by operating activities (a)           $ 77,982             $ 54,565  
Purchases of property and equipment (b)             (16,501 )             (26,239 )
Free cash flow           $ 61,481             $ 28,326  
                                 
(a) The increase of approximately $23.4 million was primarily due to higher operating income and favorable changes in inventory and other working capital items. The prior year included higher inventory levels of equipment to support the rollout of FOCUS to our domestic franchised restaurants. The Legal Settlement does not currently impact cash provided by operating activities as it has not been paid. We expect the majority of the settlement payments to be made in the next twelve months.
(b) The decrease of approximately $9.7 million is primarily due to the prior year including FOCUS equipment costs for domestic Company-owned restaurants and higher levels of FOCUS software development costs.

We define free cash flow as net cash provided by operating activities (from the consolidated statements of cash flows) less the amounts spent on the purchase of property and equipment. We view free cash flow as an important measure because it is a factor that management uses in determining the amount of cash available for discretionary investment. Free cash flow is not a term defined by GAAP, and as a result, our measure of free cash flow might not be comparable to similarly titled measures used by other companies. Free cash flow should not be construed as a substitute for or a better indicator of the company's performance than the company's GAAP measures.

See the Management's Discussion and Analysis of Financial Condition and Results of Operations section of our Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission (SEC) for additional information concerning our operating results and cash flow for the three and six months ended June 28, 2015.

Global Restaurant Unit Data

At June 28, 2015, there were 4,734 Papa John's restaurants operating in all 50 states and in 38 international countries and territories, as follows:


 
                           
     

Domestic
Company
-owned

   

Franchised
North
America

   

Total North
America

    International     System-wide

Second Quarter

                             
Beginning - March 29, 2015     691       2,650       3,341       1,358       4,699  
Opened     1       19       20       42       62  
Closed     -       (15 )     (15 )     (12 )     (27 )
Acquired (divested)     1       (1 )     -       -       -  
Ending - June 28, 2015     693       2,653       3,346       1,388       4,734  
                               

Year-to-date

                             
Beginning - December 28, 2014     686       2,654       3,340       1,323       4,663  
Opened     4       37       41       92       133  
Closed     -       (35 )     (35 )     (27 )     (62 )
Acquired (divested)     3       (3 )     -       -       -  
Ending - June 28, 2015     693       2,653       3,346       1,388       4,734  
                               
Unit growth (decline)     7       (1 )     6       65       71  
                               
% increase (decrease)     1.0 %     (0.0 %)     0.2 %     4.9 %     1.5 %
                               

Our development pipeline as of June 28, 2015 included approximately 1,250 restaurants (250 units in North America and 1,000 units internationally), the majority of which are scheduled to open over the next six years.

Share Repurchase Activity

The following table reflects our repurchases for the three and six months ended June 28, 2015 and subsequent repurchases through July 28, 2015 (in thousands):

                         
Period          

Number
of Shares

          Cost
                         
Three Months Ended June 28, 2015           416           $         27,318
                         
Six Months Ended June 28, 2015           818           $         52,083
                         
June 29, 2015 through July 28, 2015          

110

          $        

8,381

                                   

There were 40.2 million and 40.4 million diluted weighted average shares outstanding for the three and six months ended June 28, 2015, representing decreases of 4.2% and 4.6%, respectively, over the prior year comparable periods. Diluted earnings per share increased $0.02 and $0.05, respectively, for the three and six months ended June 28, 2015 due to the reduction in shares outstanding, primarily resulting from the share repurchase program. Approximately 39.6 million actual shares of the company's common stock were outstanding as of June 28, 2015.

Cash Dividend

We paid a cash dividend of approximately $5.6 million ($0.14 per common share) during the second quarter of 2015. Subsequent to the second quarter, on July 30, 2015, our Board of Directors approved a 25% increase in the Company's dividend rate per common share, from $0.56 on an annual basis to$0.70 on an annual basis, and declared a third quarter dividend of $0.175 per common share (approximately $6.9 million based on current shareholders of record). The dividend will be paid on August 21, 2015 to shareholders of record as of the close of business on August 11, 2015. The declaration and payment of any future dividends will be at the discretion of our Board of Directors, subject to the Company's financial results, cash requirements, and other factors deemed relevant by our Board of Directors.

2015 Guidance Update

The company provided the following 2015 guidance updates:

                     
          Updated Guidance         Previous Guidance
                     
Diluted earnings per share*         $2.04 to $2.10         $2.00 to $2.08
                     
International comparable sales         +6.0% to +8.0%         +5.0% to +7.0%
                     
Income tax rate         30.0% to 31.5%         31.5% to 33.0%
                     

*Excludes the $0.20 impact of the Legal Settlement.

Conference Call

A conference call is scheduled for August 5, 2015 at 10:00 a.m. Eastern Time to review our second quarter 2015 earnings results. The call can be accessed from the company's web page at www.papajohns.com in a listen-only mode, or dial 877-312-8816 (U.S. and Canada) or 253-237-1189 (international). The conference call will be available for replay, including by downloadable podcast, from the company's web site at www.papajohns.com. The Conference ID is 45353593.

Investors and others should note that we announce material financial information to our investors using our investor relations website, press releases, SEC filings and public conference calls and webcasts. We intend to use our investor relations website as a means of disclosing information about our business, our financial condition and results of operations and other matters and for complying with our disclosure obligations under Regulation FD. The information we post on our investor relations website, including information contained in investor presentations, may be deemed material. Accordingly, investors should monitor our investor relations website, in addition to following our press releases, SEC filings and public conference calls and webcasts. We encourage investors and others to sign up for email alerts at our investor relations page under Shareholder Tools at the bottom right side of the page. These email alerts are intended to help investors and others to monitor our investor relations website by notifying them when new information is posted on the site.

Forward-Looking Statements

Certain matters discussed in this press release and other company communications constitute forward-looking statements within the meaning of the federal securities laws. Generally, the use of words such as "expect," "estimate," "believe," "anticipate," "will," "forecast," "plan," "project," or similar words identify forward-looking statements that we intend to be included within the safe harbor protections provided by the federal securities laws. Such forward-looking statements may relate to projections or guidance concerning business performance, revenue, earnings, contingent liabilities, resolution of litigation, commodity costs, profit margins, unit growth, capital expenditures, and other financial and operational measures. Such statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict and many of which are beyond our control. Therefore, actual outcomes and results may differ materially from those matters expressed or implied in such forward-looking statements. The risks, uncertainties and assumptions that are involved in our forward-looking statements include, but are not limited to:

  • aggressive changes in pricing or other marketing or promotional strategies by competitors, which may adversely affect sales; and new product and concept developments by food industry competitors;
  • changes in consumer preferences or consumer buying habits, including the impact of adverse economic conditions;
  • the impact that product recalls, food quality or safety issues, incidences of foodborne illness, food contamination and other general public health concerns, including potential epidemics, could have system-wide on our restaurants or our results;
  • failure to maintain our brand strength and quality reputation and risks related to our better ingredients marketing strategy;
  • the ability of the Company and its franchisees to meet planned growth targets and operate new and existing restaurants profitably;
  • increases in or sustained high costs of food ingredients or other restaurant costs. This could include increased employee compensation, benefits, insurance, tax rates, regulatory compliance and similar costs; including increased costs resulting from federal health care legislation;
  • disruption of our supply chain or commissary operations which could be caused by our sole source of supply of cheese or limited source of suppliers for other key ingredients or more generally due to weather, drought, disease, geopolitical or other disruptions beyond our control;
  • increased risks associated with our international operations, including economic and political conditions, instability in our international markets, fluctuations in currency exchange rates, and difficulty in meeting planned sales targets and new store growth. This could include our expansion into emerging or underpenetrated markets, such as China, where we have a Company-owned presence. Based on prior experience in underpenetrated markets, operating losses are likely to occur as the market is being established;
  • the impact of changes in interest rates on the Company or our franchisees;
  • the credit performance of our franchise loan programs;
  • the impact of the resolution of current or future claims and litigation;
  • current or proposed legislation impacting our business;
  • failure to effectively execute succession planning, and our reliance on the multiple roles of our Founder, Chairman and Chief Executive Officer, who also serves as our brand spokesperson; and
  • disruption of critical business or information technology systems, and risks associated with systems failures and data privacy and security breaches, including theft of Company, employee and customer information.

These and other risk factors are discussed in detail in "Part I. Item 1A. - Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended December 28, 2014. We undertake no obligation to update publicly any forward-looking statements, whether as a result of future events, new information or otherwise, except as required by law.

For more information about the company, please visit www.papajohns.com.


 
                     
Papa John's International, Inc. and Subsidiaries
Condensed Consolidated Statements of Income
                             
                             
          Three Months Ended     Six Months Ended
          June 28, 2015     June 29, 2014     June 28, 2015     June 29, 2014
(In thousands, except per share amounts)     (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)
Revenues:                        
  North America:                        
    Domestic company-owned restaurant sales     $ 185,962       $ 170,000       $ 383,249       $ 348,193  
    Franchise royalties       23,081         20,983         48,440         43,597  
    Franchise and development fees       195         132         460         276  
    Domestic commissary sales       149,007         150,581         311,340         314,628  
    Other sales       14,420         13,595         36,034         26,345  
  International:                        
    Royalties and franchise and development fees       6,641         6,317         13,139         12,096  
    Restaurant and commissary sales       19,685         19,256         38,613         37,106  
Total revenues       398,991         380,864         831,275         782,241  
                             
Costs and expenses:                        
  Domestic company-owned restaurant expenses:                        
    Cost of sales       43,289         42,030         90,793         87,186  
    Salaries and benefits       51,502         45,805         105,160         93,388  
    Advertising and related costs       16,492         15,354         33,262         31,610  
    Occupancy costs and other restaurant operating expenses       36,073         34,666         73,173         69,264  
  Total domestic company-owned restaurant expenses       147,356         137,855         302,388         281,448  
                             
  Domestic commissary expenses:                        
    Cost of sales       113,777         118,470         238,903         247,394  
    Salaries and benefits and other commissary operating expenses       23,781         23,062         48,391         45,941  
  Total domestic commissary expenses       137,558         141,532         287,294         293,335  
                             
  Other operating expenses       13,648         13,221         34,251         24,652  
  International restaurant and commissary expenses       16,250         15,876         31,728         30,761  
  General and administrative expenses       42,043         33,562         83,976         70,528  
  Other general expenses       1,004         1,964         2,820         3,497  
  Depreciation and amortization       10,136         9,855         20,177         19,019  
Total costs and expenses       367,995         353,865         762,634         723,240  
                             
Operating income       30,996         26,999         68,641         59,001  
  Legal settlement expense       (12,278 )       -         (12,278 )       -  
  Net interest (expense) income       (1,187 )       (763 )       (2,396 )       (1,355 )
Income before income taxes       17,531         26,236         53,967         57,646  
  Income tax expense       5,063         8,397         17,260         19,266  
Net income before attribution to noncontrolling interests       12,468         17,839         36,707         38,380  
  Income attributable to noncontrolling interests       (1,688 )       (1,091 )       (3,691 )       (2,321 )
Net income attributable to the company     $ 10,780       $ 16,748       $ 33,016       $ 36,059  
                             
Calculation of income for earnings per share:                        
Net income attributable to the company     $ 10,780       $ 16,748       $ 33,016       $ 36,059  
Decrease (increase) in noncontrolling interest redemption value       73         (31 )       143         (39 )
Net income attributable to participating securities       (50 )       (81 )       (150 )       (218 )
Net income attributable to common shareholders     $ 10,803       $ 16,636       $ 33,009       $ 35,802  
                             
Basic earnings per common share     $ 0.27       $ 0.40       $ 0.83       $ 0.86  
Diluted earnings per common share     $ 0.27       $ 0.40       $ 0.82       $ 0.85  
                             
Basic weighted average common shares outstanding       39,692         41,225         39,764         41,501  
Diluted weighted average common shares outstanding       40,217         41,970         40,368         42,332  
                             
Dividends declared per common share     $

0.14

      $ 0.125       $

0.28

      $

0.25

 
                         

 

 
Papa John's International, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
             
             
      June 28,     December 28,
      2015     2014
(In thousands)     (Unaudited)     (Note)
             
Assets            
Current assets:            
Cash and cash equivalents     $ 22,447     $ 20,122
Accounts receivable, net       53,083       56,047
Notes receivable, net       6,422       6,106
Income taxes receivable       10,808       9,527
Inventories       23,848       27,394
Deferred income taxes       9,312       8,248
Prepaid expenses and other current assets       27,272       28,564
Total current assets       153,192       156,008
             
Property and equipment, net       215,208       219,457
Notes receivable, less current portion, net       12,009       12,801
Goodwill       82,291       82,007
Deferred income taxes       3,537       3,914
Other assets       36,805       38,616
Total assets     $ 503,042     $ 512,803
             
             
Liabilities and stockholders' equity            
Current liabilities:            
Accounts payable     $ 35,029     $ 38,832
Income and other taxes payable       9,709       9,637
Accrued expenses and other current liabilities       73,161       58,293
Total current liabilities       117,899       106,762
             
Deferred revenue       3,926       4,257
Long-term debt       234,000       230,451
Deferred income taxes       19,792       22,188
Other long-term liabilities       42,262       41,875
Total liabilities       417,879       405,533
             
Redeemable noncontrolling interests       7,741       8,555
             
Total stockholders' equity       77,422       98,715
Total liabilities, redeemable noncontrolling interests and stockholders' equity     $ 503,042     $ 512,803
             
             

Note: The Condensed Consolidated Balance Sheet has been derived from the audited consolidated financial statements, but does not include all information and footnotes required by accounting principles generally accepted in the United States for a complete set of financial statements.

 

 

             
Papa John's International, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
             
             
      Six Months Ended
(In thousands)     June 28, 2015     June 29, 2014
      (Unaudited)     (Unaudited)
Operating activities            
Net income before attribution to noncontrolling interests     $ 36,707       $ 38,380  

Adjustments to reconcile net income to net cash provided by operating activities:

           
Provision for uncollectible accounts and notes receivable       631         936  
Depreciation and amortization       20,177         19,019  
Deferred income taxes       6,424         6,298  
Stock-based compensation expense       4,985         3,612  
Excess tax benefit on equity awards       (9,488 )       (7,890 )
Other       2,239         2,270  
Changes in operating assets and liabilities, net of acquisitions:            
Accounts receivable       1,682         3,400  
Income taxes receivable       (1,281 )       -  
Inventories       3,474         (7,295 )
Prepaid expenses and other current assets       1,292         28  
Other assets and liabilities       (773 )       (17 )
Accounts payable       (3,877 )       (1,934 )
Income taxes and other taxes payable       72         1,423  
Accrued expenses and other current liabilities       15,495         (3,970 )
Deferred revenue       223         305  
Net cash provided by operating activities       77,982         54,565  
             
Investing activities            
Purchases of property and equipment       (16,501 )       (26,239 )
Loans issued       (1,571 )       (2,642 )
Repayments of loans issued       2,787         1,880  
Acquisitions, net of cash acquired       (491 )       (3,179 )
Other       348         3  
Net cash used in investing activities       (15,428 )       (30,177 )
             
Financing activities            
Net proceeds on line of credit facility       3,549         52,100  
Cash dividends paid       (11,083 )       (10,404 )
Excess tax benefit on equity awards       9,488         7,890  
Tax payments for equity award issuances       (10,654 )       (7,498 )
Proceeds from exercise of stock options       3,915         3,361  
Acquisition of Company common stock       (52,083 )       (63,304 )
Contributions from noncontrolling interest holders       683         100  
Distributions to noncontrolling interest holders       (4,350 )       (600 )
Other       319         293  
Net cash used in financing activities       (60,216 )       (18,062 )
             

Effect of exchange rate changes on cash and cash equivalents

      (13 )       (25 )

Change in cash and cash equivalents

      2,325         6,301  

Cash and cash equivalents at beginning of period

      20,122         13,670  
             
Cash and cash equivalents at end of period     $ 22,447       $ 19,971  

View source version on businesswire.com: http://www.businesswire.com/news/home/20150804006948/en/

SOURCE Papa John's International, Inc.

Contact:

Lance Tucker
Papa John's International, Inc.
Chief Financial Officer
502-261-7272

News Provided by Acquire Media

###

Share this Story:

Comments:

comments powered by Disqus

Franchise News Room »


News By Industry »


Featured Opportunities

Smoothie Factory
Are you interested in a health conscious franchise opportunity in a growing smoothie industry that does over $2 billion in annual sales in the United...
Nestle Toll House Cafe by Chip
Nestlé Toll House Café by Chip is the only major, national dessert café that features top-quality branded cookies, baked goods, coffee, ice cream...
Tony Roma's
After two decades of fast-paced international expansion, we are introducing a new generation of domestic customers to the Tony Roma’s experience....
Arby's
Fast Crafted® Restaurant Brand Specializing in Freshly-Sliced, Deli-Inspired Meats & Sandwiches 
LemonShark Poke
We're not a stuffy, corporate franchise brand. Our brand culture emphasizes the idea of just being you, and have some fun building equity in your...

Subscribe to Franchising.com Express

A Franchise Update Media Production
Franchise Update Media | P.O. Box 20547 // San Jose, CA 95160 // PH. (408) 402-5681
Copyright © 2001 - 2017. All Rights Reserved.

In Loving Memory Of Timothy Gardner (1987-2014)