Dunkin' Brands Reports First Quarter 2013 Results

CANTON, Mass. - April 25, 2013 // PRNewswire // --

First quarter highlights include:

  • Dunkin' Donuts U.S. comparable store sales growth of 1.7%
  • Added 108 net new restaurants worldwide including 78 net new Dunkin' Donuts in the U.S.
  • Adjusted operating income increased 12.2%
  • Adjusted operating income margin expanded 240 basis points to 43.7%
  • Adjusted EPS increased 16.0% to $0.29

Dunkin' Brands Group, Inc. (Nasdaq: DNKN), the parent company of Dunkin' Donuts (DD) and Baskin-Robbins (BR), today reported results for the first quarter ended March 30, 2013.

"Our business is strong, and we remain confident with our full-year financial targets for 2013, despite the significant impact weather had on both Dunkin' Donuts and Baskin-Robbins in the U.S. during the first quarter," said Nigel Travis, Chief Executive Officer, Dunkin' Brands Group, Inc. "Our U.S. restaurant operations have never been better, and our guest satisfaction survey results are the highest in recent brand history. We're encouraged by our momentum as we enter the second quarter and look forward to the start of key warmer weather selling seasons for both of our brands."

"As a result of our focus on franchisee profitability, demand for the Dunkin' Donuts brand remains extremely high, as evidenced by the 78 net new Dunkin' Donuts restaurants added in the U.S. since the beginning of January, the highest number of openings during this period for the past five years," says Paul Carbone, Dunkin' Brands Chief Financial Officer. "Expanding the Dunkin' Donuts brand across the U.S. is the engine for Dunkin' Brands growth in both the near- and long-term, and we look forward to sharing details on the highly attractive franchisee returns of the restaurants opened in 2012 at our upcoming Investor & Analyst Day."

FIRST QUARTER 2013 KEY FINANCIAL HIGHLIGHTS

($ in millions, except per share data)

Three months ended

 

Increase (Decrease)

 

March 30, 2013

March 31, 2012

 

$ / #

%

           

Franchisee reported sales

$

2,086.5

 

1,983.7

   

102.8

 

5.2%

 

Systemwide sales growth

5.2%

 

10.9%

       

Comparable store sales growth (decline):

         

    DD U.S. comparable store sales growth

1.7%

 

7.2%

       

    BR U.S. comparable store sales growth (decline)

(4.4)%

 

9.4%

       

    DD International comparable store sales growth

1.3%

 

2.3%

       

    BR International comparable store sales growth

4.2%

 

7.6%

       

Development data:

         

    Consolidated global net POD development

108

 

82

   

26

 

31.7%

 

    DD global PODs at period end

10,551

 

10,121

   

430

 

4.2%

 

    BR global PODs at period end

7,016

 

6,755

   

261

 

3.9%

 

    Consolidated global PODs at period end

17,567

 

16,876

   

691

 

4.1%

 

Financial data:

         

    Revenues

$

161.9

 

152.4

   

9.5

 

6.2%

 

    Operating income

63.5

 

55.2

   

8.3

 

15.0%

 

    Operating income margin

39.2%

 

36.2%

       

    Adjusted operating income1

$

70.7

 

63.0

   

7.7

 

12.2%

 

    Adjusted operating income margin1

43.7%

 

41.3%

       

    Net income

$

23.8

 

26.0

   

(2.2)

 

(8.3)%

 

    Adjusted net income1

31.1

 

30.6

   

0.5

 

1.7%

 

    Earnings per share:

         

        Common — basic

0.22

 

0.22

   

 

—%

 

        Common — diluted

0.22

 

0.21

   

0.01

 

4.8%

 

        Diluted adjusted earnings per share1

0.29

 

0.25

   

0.04

 

16.0%

 

        Weighted average number of common shares — diluted (in millions)

108.2

 

121.3

   

(13.2)

 

(10.8)%

 

(amounts and percentages may not recalculate due to rounding)

       
 

1 Adjusted operating income, adjusted operating income margin, and adjusted net income are non-GAAP measures reflecting operating income and net income adjusted for amortization of intangible assets, impairment charges, and other non-recurring, infrequent, or unusual charges, net of the tax impact of such adjustments in the case of adjusted net income. Diluted adjusted earnings per share is a non-GAAP measure calculated using adjusted net income. Please refer to "Non-GAAP Measures and Statistical Data" and "Dunkin' Brands Group, Inc. Non-GAAP Reconciliations" for further detail.

Global systemwide sales growth in the first quarter was primarily attributable to global store development and Dunkin' Donuts U.S. comparable store sales growth (which includes stores open 54 weeks or more), as well as growth in Baskin-Robbins International sales.

Dunkin' Donuts U.S. comparable store sales growth in the first quarter was driven by increased average ticket resulting from guests purchasing more units per transaction, including add-on items such as hash browns and Turbo Shots, and positive mix as guests purchased more premium-priced limited time offer breakfast sandwiches and beverages, such as the Turkey Sausage Breakfast Sandwich, the Angus Steak Breakfast Sandwich, Dark Hot Chocolate, and Irish Creme flavors. Donut and K-Cup® sales were strong in the quarter driven by the Brownie Batter Heart Shaped Donuts, the Irish Creme Donut, and the launch of Dunkin' Donuts Caramel K-Cups®. Traffic growth in the quarter was significantly impacted by weather in Dunkin' Donuts U.S. core markets. Overall, transactions ended the quarter nearly flat. Weather is estimated to have negatively impacted comparable store sales by approximately 120 basis points versus the prior year.

Baskin-Robbins U.S. comparable store sales were negative during the first quarter primarily as a result of weather, which is estimated to have been negatively impacted by 600 basis points versus the prior year when it was unseasonably warm. Western markets, which were not impacted by weather, did experience comparable store sales growth during the quarter driven by sales of sundaes, take-home quarts, and a Valentine's Day custom Conversation Heart Cake promotion.

In the first quarter, Dunkin' Brands franchisees and licensees opened 108 net new restaurants around the globe. This includes 78 net new Dunkin' Donuts U.S. locations, 34 net new Baskin-Robbins International locations, two net new Baskin-Robbins U.S. locations, and six net closures for Dunkin' Donuts International. Additionally, Dunkin' Donuts U.S. franchisees remodeled 113 restaurants during the quarter.

Revenues for the first quarter increased 6.2 percent compared to the prior year primarily from increased royalty income from the increase in systemwide sales, as well as increased franchise fees driven by additional gross development and franchise renewals.

Operating income for the first quarter increased $8.3 million, or 15.0 percent, from the prior year primarily as a result of the increase in total revenues and continued general and administrative expense leverage, as well as costs incurred in the prior year related to a secondary offering. Adjusted operating income increased $7.7 million, or 12.2 percent, from the first quarter of 2012 also as a result of the increase in total revenues and continued general and administrative expense leverage.

Net income for the first quarter decreased by $2.2 million, or 8.3 percent, compared to the prior year as a result of $5.0 million of charges incurred in connection with the February 2013 debt repricing, a $4.1 million increase in interest expense, and a $0.9 million increase in income tax expense, offset by the $8.3 million increase in operating income. Adjusted net income increased by $0.5 million, or 1.7 percent, compared to the first quarter of 2012 as a result of the increase in adjusted operating income, offset by increases in interest expense and income tax expense.

Adjusted earnings per share increased by 16.0 percent on a diluted basis to $0.29 for the first quarter of 2013, as a result of the increase in adjusted net income as well as a decline in shares outstanding due to the repurchase of 15 million shares in August 2012.

FIRST QUARTER 2013 SEGMENT RESULTS

Amounts and percentages may not recalculate due to rounding

 
   

Three months ended

 

Increase (Decrease)

Dunkin' Donuts U.S.

 

March 30, 2013

 

March 31, 2012

 

$ / #

%

 

($ in thousands except as otherwise noted)

Comparable store sales growth

 

1.7%

   

7.2%

       

Systemwide sales growth

   

5.5%

   

11.5%

       

Franchisee reported sales (in millions)

 

$

1,526.0

   

1,446.2

   

79.7

 

5.5%

 
               

Revenues:

             

Royalty income

 

$

82,082

   

77,852

   

4,230

 

5.4%

 

Franchise fees

 

9,372

   

6,206

   

3,166

 

51.0%

 

Rental income

 

21,309

   

21,675

   

(366)

 

(1.7)%

 

Sales at company-owned restaurants

 

5,771

   

4,742

   

1,029

 

21.7%

 

Other revenues

 

1,100

   

579

   

521

 

90.0%

 

Total revenues

 

$

119,634

   

111,054

   

8,580

 

7.7%

 
               

Segment profit

 

$

86,855

   

79,941

   

6,914

 

8.6%

 
               

Points of distribution

 

7,384

   

7,060

   

324

 

4.6%

 

Gross openings

 

100

   

65

   

35

 

53.8%

 

Net openings

 

78

   

45

   

33

 

73.3%

 

Dunkin' Donuts U.S. revenues of $119.6 million represented an increase of 7.7 percent year-over-year.  The increase in revenue was primarily a result of increased royalty income, increased franchise fees driven by additional gross development and franchise renewals, and additional sales at company-owned restaurants.

Dunkin' Donuts U.S. segment profit increased to $86.9 million, an increase of 8.6 percent over the prior year. The increase was driven by revenue growth, partially offset by costs related to the incremental sales at company-owned restaurants.

Amounts and percentages may not recalculate due to rounding

 
   

Three months ended

 

Increase (Decrease)

Dunkin' Donuts International

 

March 30, 2013

 

March 31, 2012

 

$ / #

%

 

($ in thousands except as otherwise noted)

Comparable store sales growth

 

1.3%

   

2.3%

       

Systemwide sales growth

 

4.7%

   

4.8%

       

Franchisee reported sales (in millions)

 

$

168.0

   

160.5

   

7.6

 

4.7%

 
               

Revenues:

             

Royalty income

 

$

3,493

   

3,458

   

35

 

1.0%

 

Franchise fees

 

705

   

271

   

434

 

160.1%

 

Rental income

 

28

   

45

   

(17)

 

(37.8)%

 

Other revenues

 

397

   

174

   

223

 

128.2%

 

Total revenues

 

$

4,623

   

3,948

   

675

 

17.1%

 
               

Segment profit

 

$

2,558

   

3,161

   

(603)

 

(19.1)%

 
               

Points of distribution

 

3,167

   

3,061

   

106

 

3.5%

 

Gross openings

 

43

   

95

   

(52)

 

(54.7)%

 

Net closings

 

(6)

   

(7)

   

1

 

(14.3)%

 

Dunkin' Donuts International systemwide sales increased 4.7 percent from the prior year, driven by sales growth in South Korea and Southeast Asia.  On a constant currency basis, systemwide sales increased by approximately 2 percent.

Dunkin' Donuts International revenues increased 17.1 percent from the prior year to $4.6 million, primarily resulting from an increase in franchise fees driven by franchise renewals, as well as an increase in other revenues driven by incremental transfer fee income.

Segment profit for Dunkin' Donuts International declined 19.1 percent to $2.6 million, primarily from a decline in income from our South Korea joint venture as a result of non-cash charges, losses realized from our new joint venture in Spain, and continued investments in personnel for the Dunkin'Donuts International business.

Amounts and percentages may not recalculate due to rounding

 
   

Three months ended

 

Increase (Decrease)

Baskin-Robbins U.S.

 

March 30, 2013

 

March 31, 2012

 

$ / #

%

 

($ in thousands except as otherwise noted)

Comparable store sales growth (decline)

 

(4.4)%

   

9.4%

       

Systemwide sales growth (decline)

 

(5.7)%

   

10.8%

       

Franchisee reported sales (in millions)

 

$

107.6

   

114.0

   

(6.3)

 

(5.6)%

 
               

Revenues:

             

Royalty income

 

$

5,382

   

5,814

   

(432)

 

(7.4)%

 

Franchise fees

 

269

   

170

   

99

 

58.2%

 

Rental income

 

932

   

1,043

   

(111)

 

(10.6)%

 

Sales of ice cream products

 

961

   

948

   

13

 

1.4%

 

Sales at company-owned restaurants

 

   

85

   

(85)

 

(100)%

 

Other revenues

 

2,068

   

1,792

   

276

 

15.4%

 

Total revenues

 

$

9,612

   

9,852

   

(240)

 

(2.4)%

 
               

Segment profit

 

$

5,766

   

5,457

   

309

 

5.7%

 
               

Points of distribution

 

2,465

   

2,488

   

(23)

 

(0.9)%

 

Gross openings

 

15

   

6

   

9

 

150.0%

 

Net openings (closings)

 

2

   

(5)

   

7

 

    n/m 

Baskin-Robbins U.S. revenue declined 2.4 percent from the prior year to $9.6 million primarily from a decline in royalty income driven by a 5.7 percent decrease in systemwide sales as a result of a comparable store sales decline of 4.4 percent and fewer restaurants, offset by an increase in other revenues.

Segment profit for the Baskin-Robbins U.S. segment increased $0.3 million, or 5.7 percent, year-over-year primarily as a result of prior year investments in brand-building advertising, offset by the decline in revenues.

Amounts and percentages may not recalculate due to rounding

 
   

Three months ended

 

Increase (Decrease)

Baskin-Robbins International

 

March 30, 2013

 

March 31, 2012

 

$ / #

%

 

($ in thousands except as otherwise noted)

 

Comparable store sales growth

 

4.2%

   

7.6%

       

Systemwide sales growth

 

8.3%

   

11.6%

       

Franchisee reported sales (in millions)

 

$

284.8

   

263.0

   

21.8

 

8.3%

 
               

Revenues:

             

Royalty income

 

$

2,265

   

2,007

   

258

 

12.9%

 

Franchise fees

 

197

   

266

   

(69)

 

(25.9)%

 

Rental income

 

146

   

149

   

(3)

 

(2.0)%

 

Sales of ice cream products

 

22,619

   

21,775

   

844

 

3.9%

 

Other revenues

 

201

   

44

   

157

 

356.8%

 

Total revenues

 

$

25,428

   

24,241

   

1,187

 

4.9%

 
               

Segment profit

 

$

9,319

   

7,282

   

2,037

 

28.0%

 
               

Points of distribution

 

4,551

   

4,267

   

284

 

6.7%

 

Gross openings

 

86

   

115

   

(29)

 

(25.2)%

 

Net openings

 

34

   

49

   

(15)

 

(30.6)%

 

Baskin-Robbins International systemwide sales increased 8.3 percent from the prior year driven by sales growth in South Korea and the Middle East, partially offset by sales declines in Japan. On a constant currency basis, systemwide sales increased by approximately 13 percent.

Baskin-Robbins International revenues increased 4.9 percent year-over-year to $25.4 million primarily from an increase in sales of ice cream to the Middle East, as well as an increase in royalty income driven by the increase in systemwide sales.

Segment profit increased 28.0 percent year-over-year to $9.3 million, resulting from an increase in net margin on ice cream driven by the increase in sales to the Middle East and reduced cost of ice cream products primarily resulting from the shift in manufacturing to Dean Foods. Also contributing to the increase in segment profit was an increase in income from our South Korea joint venture.

Company Updates

  • On April 23, 2013, the Company announced that it will host its 2013 Investor & Analyst Day on May 7, 2013, beginning at 8:15 am ET. The event is by invitation only, however a live audio webcast of the conference including slide presentations will be accessible at investor.dunkinbrands.com.
  • The Company today announced that the Board of Directors declared a second quarter cash dividend of $0.19 per share, payable on June 6, 2013 to shareholders of record as of the close of business on May 28, 2013.

Conference Call

As previously announced, Dunkin' Brands will be holding a conference call today at 8:00 am ET hosted by Nigel Travis, Chief Executive Officer, and Paul Carbone, Chief Financial Officer. The dial-in number is (866) 393-1607 or (914) 495-8556, conference number 34682814. Dunkin' Brands will broadcast the conference call live over the Internet at http://investor.dunkinbrands.com. A replay of the conference call will be available on the Company's website at http://investor.dunkinbrands.com.

The Company's consolidated statements of operations, condensed consolidated balance sheets, condensed consolidated statements of cash flows and other additional information have been provided with this press release. This information should be reviewed in conjunction with this press release.

Forward-Looking Statements

Certain statements contained herein are not based on historical fact and are "forward-looking statements" within the meaning of the applicable securities laws and regulations. Generally, these statements can be identified by the use of words such as "anticipate," "believe," "could," "estimate," "expect," "feel," "forecast," "intend," "may," "plan," "potential," "project," "should," "would," and similar expressions intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. These risk and uncertainties include, but are not limited to: the ongoing level of profitability of franchisees and licensees; our franchisees' and licensees' ability to sustain same store sales growth; changes in working relationships with our franchisees and licensees and the actions of our franchisees and licensees; our master franchisees' relationships with sub-franchisees; the strength of our brand in the markets in which we compete; changes in competition within the quick-service restaurant segment of the food industry; changes in consumer behavior resulting from changes in technologies or alternative methods of delivery; economic and political conditions in the countries where we operate; our substantial indebtedness; our ability to protect our intellectual property rights; consumer preferences, spending patterns and demographic trends; the impact of seasonal changes, including weather effects, on our business; the success of our growth strategy and international development; changes in commodity and food prices, particularly coffee, dairy products and sugar, and other operating costs; shortages of coffee; failure of our network and information technology systems; interruptions or shortages in the supply of products to our franchisees and licensees; the impact of food borne-illness or food safety issues or adverse public or media opinions regarding the health effects of consuming our products; our ability to collect royalty payments from our franchisees and licensees; the ability of our franchisees and licensees to open new restaurants and keep existing restaurants in operation; our ability to retain key personnel; any inability to protect consumer credit card data and catastrophic events.

Forward-looking statements reflect management's analysis as of the date of this press release. Important factors that could cause actual results to differ materially from our expectations are more fully described in our other filings with the Securities and Exchange Commission, including under the section headed "Risk Factors" in our most recent annual report on Form 10-K. Except as required by applicable law, we do not undertake to publicly update or revise any of these forward-looking statements, whether as a result of new information, future events or otherwise.

Non-GAAP Measures and Statistical Data

In addition to the GAAP financial measures set forth in this press release, the Company has included certain non-GAAP measurements, adjusted operating income, adjusted operating income margin, adjusted net income, and diluted adjusted earnings per share, which present operating results on a basis adjusted for certain items. The Company uses these non-GAAP measures as key performance measures for the purpose of evaluating performance internally. We also believe these non-GAAP measures provide our investors with useful information regarding our historical operating results. These non-GAAP measures are not intended to replace the presentation of our financial results in accordance with GAAP. Use of the terms adjusted operating income, adjusted operating income margin, adjusted net income, and diluted adjusted earnings per share may differ from similar measures reported by other companies. Adjusted operating income and adjusted net income are reconciled from the respective measures determined under GAAP in the attached table "Dunkin' Brands Group, Inc. Non-GAAP Reconciliation."

Additionally, the Company has included metrics such as systemwide sales growth and comparable store sales growth, which are commonly used statistical measures in the quick-service restaurant industry and are important to understanding the Company's performance.

The Company uses "systemwide sales growth" to refer to the percentage change in sales at both franchisee- and company-owned restaurants from the comparable period of the prior year. Changes in systemwide sales are driven by changes in comparable store sales and changes in the number of restaurants.

The Company uses "DD U.S. comparable store sales growth," "BR U.S. comparable store sales growth," "DD International comparable store sales growth," and "BR International comparable store sales growth," which are calculated by including only sales from franchisee- and company-owned restaurants that have been open at least 54 weeks and that have reported sales in the current and comparable prior year week.

About Dunkin' Brands Group, Inc.

With more than 17,500 points of distribution in nearly 60 countries worldwide, Dunkin' Brands Group, Inc. (Nasdaq: DNKN) is one of the world's leading franchisors of quick service restaurants (QSR) serving hot and cold coffee and baked goods, as well as hard-serve ice cream. At the end of first quarter 2013, Dunkin' Brands' nearly 100 percent franchised business model included more than 10,500 Dunkin' Donuts restaurants and more than 7,000 Baskin-Robbins restaurants. For the full-year 2012, the company had franchisee-reported sales of approximately $8.8 billion. Dunkin' Brands Group, Inc. is headquartered in Canton, Mass.

DUNKIN' BRANDS GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)

   

Three months ended

   

March 30,

 

March 31,

   

2013

 

2012

Revenues:

       

Franchise fees and royalty income

 

$

103,765

   

96,044

 

Rental income

 

22,432

   

22,939

 

Sales of ice cream products

 

23,580

   

22,723

 

Sales at company-owned restaurants

 

5,771

   

4,827

 

Other revenues

 

6,310

   

5,839

 

Total revenues

 

161,858

   

152,372

 

Operating costs and expenses:

       

Occupancy expenses—franchised restaurants

 

12,776

   

12,920

 

Cost of ice cream products

 

15,986

   

16,818

 

Company-owned restaurant expenses

 

5,655

   

4,816

 

General and administrative expenses, net

 

54,391

   

53,024

 

Depreciation

 

5,848

   

6,189

 

Amortization of other intangible assets

 

6,582

   

6,865

 

Impairment charges

 

248

   

9

 

Total operating costs and expenses

 

101,486

   

100,641

 

Net income of equity method investments

 

3,087

   

3,464

 

Operating income

 

63,459

   

55,195

 

Other income (expense):

       

Interest income

 

114

   

118

 

Interest expense

 

(20,832)

   

(16,696)

 

Loss on debt extinguishment and refinancing transactions

 

(5,018)

   

 

Other gains (losses), net

 

(390)

   

60

 

Total other expense

 

(26,126)

   

(16,518)

 

Income before income taxes

 

37,333

   

38,677

 

Provision for income taxes

 

13,672

   

12,763

 

Net income including noncontrolling interests

 

23,661

   

25,914

 

Net loss attributable to noncontrolling interests

 

(137)

   

(36)

 

Net income attributable to Dunkin' Brands

 

$

23,798

   

25,950

 
         

Earnings per share—basic

 

$

0.22

   

0.22

 

Earnings per share—diluted

 

0.22

   

0.21

 

 

DUNKIN' BRANDS GROUP, INC. AND SUBSIDIARIES

 

Condensed Consolidated Balance Sheets

 

(In thousands)

 

(Unaudited)

 
   

March 30,

 

December 29,

Assets

 

2013

 

2012

Current assets:

       

Cash and cash equivalents

 

$

179,186

   

252,618

 

Accounts, notes, and other receivables, net

 

48,942

   

53,056

 

Other current assets

 

115,601

   

114,106

 

Total current assets

 

343,729

   

419,780

 

Property and equipment, net

 

179,001

   

181,172

 

Equity method investments

 

161,273

   

174,823

 

Goodwill and other intangible assets, net

 

2,364,817

   

2,371,684

 

Other assets

 

67,053

   

70,054

 

Total assets

 

$

3,115,873

   

3,217,513

 

Liabilities and Stockholders' Equity

       

Current liabilities:

       

Current portion of long-term debt

 

$

   

26,680

 

Accounts payable

 

13,911

   

16,256

 

Other current liabilities

 

236,945

   

310,579

 

Total current liabilities

 

250,856

   

353,515

 

Long-term debt, net

 

1,832,467

   

1,823,278

 

Deferred income taxes, net

 

564,370

   

569,126

 

Other long-term liabilities

 

122,073

   

121,619

 

Total long-term liabilities

 

2,518,910

   

2,514,023

 
         

Total stockholders' equity

 

346,107

   

349,975

 

Total liabilities and stockholders' equity

 

$

3,115,873

   

3,217,513

 

  

DUNKIN' BRANDS GROUP, INC. AND SUBSIDIARIES

 

Condensed Consolidated Statements of Cash Flows

 

(In thousands)

 

(Unaudited)

 
   

Three months ended

   

March 30,

 

March 31,

   

2013

 

2012

         

Net cash used in operating activities

 

$

(26,998)

   

(12,438)

 

Cash flows from investing activities:

       

Additions to property and equipment

 

(7,808)

   

(4,279)

 

Other, net

 

1,000

   

(651)

 

Net cash used in investing activities

 

(6,808)

   

(4,930)

 

Cash flows from financing activities:

       

Repayment of long-term debt

 

(14,157)

   

(6,441)

 

Payment of deferred financing and other debt-related costs

 

(6,115)

   

 

Dividends paid on common stock

 

(20,191)

   

(18,046)

 

Other, net

 

974

   

939

 

Net cash used in financing activities

 

(39,489)

   

(23,548)

 

Effect of exchange rates on cash and cash equivalents

 

(137)

   

206

 

Decrease in cash and cash equivalents

 

(73,432)

   

(40,710)

 

Cash and cash equivalents, beginning of period

 

252,618

   

246,715

 

Cash and cash equivalents, end of period

 

$

179,186

   

206,005

 

  

DUNKIN' BRANDS GROUP, INC. AND SUBSIDIARIES

Non-GAAP Reconciliations

(In thousands, except share and per share data)

(Unaudited)

   

Three months ended

   

March 30,

 

March 31,

   

2013

 

2012

         

Operating income

 

$

63,459

   

55,195

 

Operating income margin

 

39.2%

   

36.2%

 

Adjustments:

       

Amortization of other intangible assets

 

6,582

   

6,865

 

Impairment charges

 

248

   

9

 

Secondary offering costs

 

   

914

 

Peterborough plant closure(a)

 

397

   

 

Adjusted operating income

 

$

70,686

   

62,983

 

Adjusted operating income margin

 

43.7%

   

41.3%

 
         

Net income attributable to Dunkin' Brands

 

$

23,798

   

25,950

 

Adjustments:

       

Amortization of other intangible assets

 

6,582

   

6,865

 

Impairment charges

 

248

   

9

 

Secondary offering costs

 

   

914

 

Peterborough plant closure(a)

 

397

   

 

Loss on debt extinguishment and refinancing transactions

 

5,018

   

 

Tax impact of adjustments(b)

 

(4,898)

   

(3,115)

 

Adjusted net income

 

$

31,145

   

30,623

 
         

Adjusted net income

 

$

31,145

   

30,623

 

Less: Adjusted net income allocated to participating securities

 

   

(71)

 

Adjusted net income available to common shareholders

 

$

31,145

   

30,552

 

Weighted average number of common shares — diluted

 

108,158,977

   

121,316,180

 

Diluted adjusted earnings per share

 

$

0.29

   

0.25

 
         

(a) Represents transition-related general and administrative costs incurred related to the closure of the Baskin-Robbins ice cream manufacturing plant inPeterborough, Canada, such as information technology integration, project management, and transportation costs.

(b) Tax impact of adjustments, calculated at a 40% effective tax rate.

SOURCE Dunkin' Brands Group, Inc.

News Provided by Acquire Media

###

Share this Story:

Comments:

comments powered by Disqus

Franchise News Room »


News By Industry »


Featured Opportunities

Jimmy's Egg
Jimmy's Egg is now offering a unique opportunity to a select number of franchisees seeking to develop our proven brand in new markets.
Tony Roma's
After two decades of fast-paced international expansion, we are introducing a new generation of domestic customers to the Tony Roma’s experience....
SiempreTax
SiempreTax+ is a low-investment tax franchise opportunity. SiempreTax+ specializes in tax return preparation for individuals and small businesses in...
Denny's
Denny's is America's largest full-service family restaurant chain, consisting of 168 company-owned units and 1,692 franchised units, with operations...
Jimmy John's Sandwiches
One of the fastest growing franchises in the U.S., Jimmy John’s has been making fresh, fast, tasty sandwiches since 1983.

Subscribe to Franchising.com Express

A Franchise Update Media Production
Franchise Update Media | P.O. Box 20547 // San Jose, CA 95160 // PH. (408) 402-5681
Copyright © 2001 - 2017. All Rights Reserved.

In Loving Memory Of Timothy Gardner (1987-2014)