Boston Pizza Royalties Income Fund Announces Third Quarter Franchise Sales of $191.5 Million and YTD of $571.7 Million

Strong Top Line Results Drive Increases in Distributable Cash per Unit of 4.3% for the Period and 3.9% YTD

VANCOUVER, BRITISH COLUMBIA - (Marketwired - Nov. 7, 2013) - Boston Pizza Royalties Income Fund (the "Fund") (TSX:BPF.UN) and Boston Pizza International Inc. ("BPI") 

Highlights

  • Franchise Sales1 from royalty pool restaurants for the third quarter of $191.5 million and for YTD of $571.7 million.
  • Positive same store sales growth of 0.8% for the Period and 2.5% YTD.
  • Distributable Cash2 per Unit increases by 4.2% for the Period and 3.9% YTD versus the same periods, respectively, in 2012.
  • Trustees declare October distribution to unitholders of 10.2 cents per Unit.
  • Boston Pizza has opened five new full service restaurants so far in 2013 and has renovated another 31 existing locations to the latest design standards.

Boston Pizza Royalties Income Fund (the "Fund") and Boston Pizza International Inc. ("BPI") reported financial results today for the third quarter period from July 1, 2013 to September 30, 2013 (the "Period") and for the year-to-date period from January 1, 2013 to September 30, 2013 ("YTD"). A copy of this press release, the consolidated interim financial statements for the Period and related Management's Discussion and Analysis of the Fund and BPI are available at www.sedar.com and www.bpincomefund.com. The Fund will host a conference call to discuss the results on November 7, 2013 at 8:30 a.m. Pacific Time (11:30 a.m. Eastern Time). The call can be accessed by dialling 1-800-319-4610 or 604-638-5340. A replay will be available until December 6, 2013 by dialling 1-800-319-6413 or 604-638-9010 and entering the pin code: 4452 followed by the # sign.

Same store sales growth ("SSSG"), a key driver of distribution growth for unitholders of the Fund, was 0.8% for the Period and 2.5% YTD compared to 1.0% and 3.7%, respectively, for the same periods in 2012. Franchise Sales1, the basis upon which royalties are paid by BPI to the Fund, exclude revenue from the sale of liquor, beer, wine and tobacco and approved national promotions and discounts. On a Franchise Sales1 basis, SSSG was 0.8% for the Period and 2.7% YTD compared to 0.9% and 3.5%, respectively, for the same periods in 2012. The positive SSSG in the Period and YTD were principally due to higher take-out and delivery sales resulting from continued promotion of Boston Pizza's online ordering system and menu re-pricing. The positive SSSG results YTD were achieved in spite of several challenges including the one less day in the period compared to 2012 due to the leap year in 2012, the poor weather experienced in many parts of Canada YTD, and the challenging economic conditions experienced by the Canadian restaurant sector this year. Franchise Sales1 of restaurants in the royalty pool were $191.5 million for the Period and $571.7 million YTD compared to $186.1 million and $546.3 million YTD in the same periods, respectively, in 2012. The increases in Franchise Sales1 for the Period and YTD are attributed to the positive SSSG and the addition of five net new restaurants to the Fund's royalty pool on January 1, 2013.
"We are pleased with Boston Pizza's continued positive sales growth for the third quarter and year-to-date in 2013," said Mark Pacinda, President and CEO of BPI. "Several key initiatives in the period contributed to our results including the release of our refreshed national menu with many delicious new items, the launch of new television advertising campaigns and the sale of Boston Pizza Kids Cards, which helps raise money for charities while attracting families into our restaurants."

The Fund's net income was $3.3 million for the Period and $6.6 million YTD compared to net loss of $1.6 million for the third quarter and a net loss of $2.3 million year-to-date in 2012. The $4.9 million increase in net income for the Period ($8.9 million YTD) was driven mainly by the $4.5 million ($7.8 million YTD) difference in fair value adjustments on the class B general partner units of Boston Pizza Royalties Limited Partnership (the "Class B Unit liability") and interest rate swaps partially offset by a $0.3 million ($1.0 million YTD) increase in revenues. The Fund's net income under International Financial Reporting Standards ("IFRS") contains non-cash items, such as the fair value adjustments on the Class B Unit liability and interest rate swaps, that do not affect the Fund's business operations or its ability to pay distributions to unitholders. In the Fund's view, net income is not the only or most meaningful measurement of the Fund's ability to pay distributions. Consequently, the Fund reports the non-IFRS metrics of Distributable Cash2 and Payout Ratio3 to provide investors with more meaningful information regarding the amount of cash that the Fund has generated to pay distributions. Readers are cautioned that Distributable Cash2 and Payout Ratio3 are non-IFRS financial measures that do not have standardized meanings prescribed by IFRS and therefore may not be comparable to similar measures presented by other issuers. For a reconciliation between cash flow from operating activities (the most directly comparable IFRS measure) and Distributable Cash2 and a detailed discussion on the Fund's Distributable Cash2 and Payout Ratio3, please see the "Operating Results - Distributable Cash / Payout Ratio" section in the Fund's Management's Discussion and Analysis for the Period.

The Fund's Distributable Cash2 was $4.9 million or $0.324 per unit of the Fund ("Unit") for the Period and $14.0 million or $0.915 per Unit YTD compared to $4.5 million or $0.311 per Unit and $12.8 million or $0.881 per Unit for the same periods, respectively, in 2012. This represents increases to Distributable Cash2 of 8.0% and 9.4%, respectively, compared to the same periods one year ago. The increases in Distributable Cash2 were attributed to higher royalty revenue in the Period and YTD compared to the same period one year ago and BPI's exchange of class B general partner units of Boston Pizza Royalties Limited Partnership into 1,000,000 Fund Units on November 23, 2012. The increases in Distributable Cash2 on a per Unit basis of 4.2% and 3.9%, respectively, were attributed to higher royalty revenue. Distributions for the Period were funded entirely by cash flow from operations. No debt was incurred at any point during the Period or YTD to fund distributions.

The Fund's Payout Ratio3 was 94.1% for the Period and 99.5% YTD compared to 94.6% and 99.5%, respectively, in the same periods one year ago. The Fund's Payout Ratio3 for the Period decreased compared to the same period one year ago due to the increase in Distributable Cash2 exceeding the increase in distributions payable. The Fund strives to provide unitholders with regular monthly distributions, and as a result, the Fund will generally experience seasonal fluctuations in its Payout Ratio3. On a trailing 12-month basis, the Fund's Payout Ratio3 was 99.3% as at September 30, 2013. The Fund's Payout Ratio3 is likely to be higher in the first and fourth quarters compared to the second and third quarters since Boston Pizza restaurants experience higher Franchise Sales1 during the summer months when restaurants open their patios and benefit from increased tourist traffic. Higher Franchise Sales1 generally results in increases in Distributable Cash2. A key feature of the Fund is that it is a "top line" structure, in which BPI pays the Fund a royalty equal to 4% of Franchise Sales1 from restaurants in the Fund's royalty pool. Accordingly, Fund unitholders are not directly exposed to changes in the operating costs or profitability of BPI or of individual Boston Pizza restaurants. Given this structure, and that the Fund has no current mandate to retain capital for other purposes, it is expected that the Fund will maintain a Payout Ratio3 close to 100% over time as the trustees of the Fund continue to distribute all available cash in order to maximize returns to unitholders. As the Payout Ratio3 is calculated from a formula which includes Distributable Cash2, which is a non-IFRS measure, a reconciliation of Payout Ratio3 to an IFRS measure is not possible.

The trustees of the Fund announced a cash distribution to unitholders of 10.2 cents per Unit for October 2013. The distribution will be payable to unitholders of record at the close of business on November 21, 2013 and will be paid on November 29, 2013. The Fund periodically reviews distribution levels based on its policy of stable and sustainable distribution flow to unitholders. Since the Fund's initial public offering in 2002, unitholders have received 16 distribution increases. The most recent distribution increase of 4.1% was effective for the February 2013 distribution payable in March 2013 and increased the monthly distribution amount from 9.8 cents per Unit to 10.2 cents per Unit. Including the October 2013 distribution, which will be paid in November 2013, the Fund will have paid out 136 consecutive monthly distributions totalling $173.1 million or $13.79 per Unit.

Financial Summary

The tables below sets out selected information from the consolidated interim financial statements of the Fund together with other data and should be read in conjunction with the consolidated interim financial statements of the Fund for the Period and in conjunction with the consolidated financial statements for the twelve month period ended December 31, 2012.

 

(in thousands of dollars - except restaurants, SSSG, Payout Ratio3 and per Unit items) Q3 2013   Q3 2012   YTD 2013   YTD 2012  
System-wide Gross Sales4 246,627   239,269   733,349   703,289  
Number of restaurants in Royalty Pool5 346   341   346   341  
Franchise Sales1 reported by restaurants in the Royalty Pool 191,510   186,084   571,678   546,258  
                 
Revenues                
Royalty revenue - 4% of Franchise Sales1 7,660   7,443   22,867   21,850  
Interest income 453   453   1,358   1,361  
Total revenues 8,113   7,896   24,225   23,211  
                 
Expenses                
Administrative expenses and interest on bank debt (545 ) (616 ) (1,532 ) (1,605 )
Interest expense on Class B Units and Class C Units6 (1,365 ) (1,628 ) (3,628 ) (4,317 )
Fair value adjustment on Class B Unit liability7 (1,166 ) (5,890 ) (8,022 ) (15,500 )
  Fair value adjustment on interest rate swap (136 ) 67   425   67  
Subtotal (3,212 ) (8,067 ) (12,757 ) (21,355 )
Current income tax expense (1,529 ) (1,350 ) (4,598 ) (4,002 )
Deferred income tax expense (60 ) (60 ) (290 ) (150 )
Total expenses (4,801 ) (9,477 ) (17,645 ) (25,507 )
                 
Net Income (loss)                
Net income (loss) 3,312   (1,581 ) 6,580   (2,296 )
Basic and diluted earnings (loss) per Unit 0.22   (0.11 ) 0.43   (0.16 )
                 
Distributable Cash2/Distributions/Payout Ratio3                
Cash flows from operating activities 6,482   6,319   18,869   12,841  
    Class C distributions to BPI (450 ) (450 ) (1,350 ) (1,350 )
    BPI Class B entitlement (917 ) (1,211 ) (2,735 ) (3,509 )
  Interest paid on long-term debt (276 ) (130 ) (705 ) (672 )
  SIFT tax on Units8 53   -   (36 ) 5,523  
Distributable Cash2 4,892   4,528   14,043   12,833  
Distributions payable9 4,604   4,284   13,970   12,764  
Payout Ratio3 94.1 % 94.6 % 99.5 % 99.5 %
Distributable Cash per Unit2 0.324   0.311   0.915   0.881  
Distributions payable per Unit9 0.306   0.294   0.914   0.876  
                 
Other                
Same store sales growth 0.8 % 1.0 % 2.5 % 3.7 %
Number of restaurants opened during the period 1   1   5   3  
Number of restaurants closed during the period 1   0   2   2  
      Sep 30, 2013       Dec 31, 2012  
Total assets     269,290       264,632  
Total liabilities     122,172       99,353  
                 
                 
(in thousands of dollars - except restaurants, Payout Ratio3 and per Unit items) Q3
2013
  Q2
2013
  Q1
2013
  Q4
2012
 
System-wide Gross Sales4 246,627   250,398   236,324   239,764  
Number of restaurants in Royalty Pool5 346   347   348   341  
Franchise Sales1 reported by restaurants in the Royalty Pool 191,510   193,830   186,338   185,197  
                 
Revenues                
Royalty revenue - 4% of Franchise Sales 7,660   7,753   7,454   7,408  
Interest income 453   452   453   453  
Total revenues 8,113   8,205   7,907   7,861  
                 
Expenses                
Administrative expenses and interest on bank debt (545 ) (510 ) (477 ) (462 )
Interest on Class B Units and Class C Units6 (1,365 ) (1,365 ) (898 ) (1,978 )
Fair value adjustment on Class B Unit liability7 (1,166 ) (1,144 ) (5,712 ) 633  
Fair value adjustment on interest rate swap (136 ) 650   (89 ) 69  
Subtotal (3,212 ) (2,369 ) (7,176 ) (1,738 )
Current income tax expense (1,529 ) (1,606 ) (1,463 ) (1,421 )
Deferred income tax expense (60 ) (210 ) (20 ) (360 )
Total expenses (4,801 ) (4,185 ) (8,659 ) (3,519 )
                 
Net Income (loss)                
Net income (loss) 3,312   4,020   (752 ) 4,342  
Basic earnings (loss) per Unit 0.22   0.26   (0.05 ) 0.29  
Diluted earnings (loss) per Unit 0.22   0.26   (0.05 ) 0.23  
                 
Distributable Cash2/Distributions/Payout Ratio3                
Cash flows from operating activities 6,482   6,572   5,815   6,221  
    Class C distributions to BPI (450 ) (450 ) (450 ) (450 )
    BPI Class B entitlement (917 ) (915 ) (903 ) (986 )
  Interest paid on long-term debt (276 ) (216 ) (213 ) (215 )
  SIFT tax on Units8 53   (156 ) 67   (31 )
Distributable cash2 4,892   4,835   4,316   4,539  
Distributions payable9 4,604   4,673   4,692   4,480  
Payout Ratio3 94.1 % 96.6 % 108.7 % 98.7 %
Distributable cash per Unit2 0.324   0.315   0.277   0.303  
Distributions payable per Unit9 0.306   0.306   0.302   0.294  
                 
                 
(in thousands of dollars - except restaurants, Payout Ratio3 and per Unit items) Q3
2012
  Q2
2012
  Q1
2012
  Q4
2011
 
System-wide Gross Sales4 239,269   237,955   226,065   232,713  
Number of restaurants in Royalty Pool5 341   341   342   336  
Franchise Sales1 reported by restaurants in the Royalty Pool 186,084   183,593   176,581   177,465  
                 
Revenues                
Royalty revenue - 4% of Franchise Sales 7,443   7,344   7,063   7,098  
Interest income 453   453   455   454  
Total revenues 7,896   7,797   7,518   7,552  
                 
Expenses                
Administrative expenses and interest on bank debt (616 ) (512 ) (477 ) (432 )
Interest expense on Class B Units and Class C Units6 (1,628 ) (1,628 ) (1,061 ) (2,042 )
Fair value adjustment on Class B Unit liability7 (5,890 ) 1,953   (11,563 ) (3,308 )
Fair value adjustment on interest rate swap 67   -   -   -  
Subtotal (8,067 ) (187 ) (13,101 ) (5,782 )
Current income tax expense (1,350 ) (1,351 ) (1,301 ) (1,396 )
Deferred income tax expense (60 ) (70 ) (20 ) (70 )
Total expenses (9,477 ) (1,608 ) (14,422 ) (7,248 )
                 
Net Income (loss)                
Net income (loss) (1,581 ) 6,189   (6,904 ) 304  
Basic earnings (loss) per Unit (0.11 ) 0.42   (0.47 ) 0.02  
Diluted earnings (loss) per Unit (0.11 ) 0.24   (0.47 ) 0.02  
                 
Distributable Cash2/Distributions/Payout Ratio3                
Cash flows from operating activities 6,319   6,188   334   7,271  
    Class C distributions to BPI (450 ) (450 ) (450 ) (450 )
    BPI Class B entitlement (1,211 ) (1,178 ) (1,154 ) (1,099 )
  Interest paid on long-term debt (130 ) (285 ) (257 ) (234 )
  SIFT tax on Units8 -   (1 ) 5,524   (1,396 )
Distributable cash2 4,528   4,274   3,997   4,092  
Distributions payable9 4,284   4,284   4,196   4,021  
Payout Ratio3 94.6 % 100.2 % 105.0 % 98.3 %
Distributable cash per Unit2 0.311   0.293   0.274   0.281  
Distributions payable per Unit9 0.294   0.294   0.288   0.276  

Outlook

Boston Pizza is well positioned for future growth and should continue to strengthen its position as the number one casual dining brand in Canada by maintaining positive SSSG and continuing to open new Boston Pizza locations across Canada.

The two principal factors that affect SSSG are changes in customer traffic and changes in average guest cheque. BPI's strategies to drive higher guest traffic include attracting a wide variety of guests into the restaurant, sports bar and take-out/delivery parts of each location, offering a compelling value proposition to our guests and leveraging a larger marketing budget versus the previous year along with a revised calendar of national and local store promotions. Increased average cheque levels are expected to be achieved through a combination of culinary innovation and annual menu re-pricing. In addition, BPI's franchise agreement requires that each Boston Pizza restaurant undergo a complete store renovation every seven years. Restaurants typically close for two to three weeks to complete the renovation and experience an incremental sales increase in the year following the re-opening.

Boston Pizza remains well positioned for future expansion as evidenced by the five new Boston Pizza restaurants that have opened so far 2013 and the five additional locations that are currently under construction. BPI's management believe that Boston Pizza will continue to strengthen its position as the number one casual dining brand in Canada by pursuing further restaurant development opportunities across the country.

Certain information in this press release may constitute "forward-looking information" that involves known and unknown risks, uncertainties, future expectations and other factors which may cause the actual results, performance or achievements of the Fund, Boston Pizza Holdings Trust, the Partnership, Boston Pizza Holdings Limited Partnership, Boston Pizza Holdings GP Inc., Boston Pizza GP Inc., BPI, Boston Pizza restaurants, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking information. When used in this press release, forward-looking information may include words such as "anticipate", "estimate", "may", "will", "expect", "believe", "plan" and other similar terminology. This information reflects current expectations regarding future events and operating performance and speaks only as of the date of this press release. Except as required by law, the Fund and BPI assume no obligation to update previously disclosed forward-looking information.

For a complete list of the risks associated with forward-looking information and our business, please refer to the "Risks and Uncertainties" and "Note Regarding Forward-Looking Information" sections included in the Fund's most recent Management's Discussion and Analysis for the Period available at www.sedar.com and www.bpincomefund.com. The trustees of the Fund have approved the contents of this press release.

1 Franchise sales is the basis on which the royalty is payable; it means the revenues of Boston Pizza restaurants in respect of which the royalty is payable ("Franchise Sales"). The term "revenue" refers to the gross revenue: (i) of the corporate Boston Pizza restaurants in Canada owned by BPI; and (ii) reported to BPI by franchised Boston Pizza restaurants in Canada, without audit or other form of independent assurance, and in the case of both (i) and (ii), after deducting revenue from the sale of liquor, beer, wine and tobacco and revenue from BPI approved national promotions and discounts and excluding applicable sales and similar taxes. Nevertheless, BPI periodically conducts audits of the Franchise Sales reported to it by its franchisees, and the Franchise Sales reported herein include results from sales audits of earlier periods.

2 Distributable Cash is a non-IFRS financial measure that does not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similar measures presented by other issuers. This non-IFRS financial measure provides useful information to investors regarding the amount of cash the Fund has generated for distribution on the Units. Investors are cautioned that this should not be construed as an alternative net income measure of profitability. The related tables in the Fund's Management Discussion and Analysis for the Period provide a reconciliation from this non-IFRS financial measure to cash flows from operating activities, which is the most directly comparable IFRS measure.

3 Payout Ratio is calculated by dividing the interest/distributions payable by the Fund in respect of the applicable period by the Distributable Cash2 generated in that period. Payout Ratio is a non-IFRS financial measure that does not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similar measures presented by other issuers. This non-IFRS financial measure provides investors with useful information regarding the extent to which the Fund distributes cash on the Units. Investors are cautioned that this should not be construed as an alternative net income measure of profitability.

4 System-wide gross sales means the gross revenue: (i) of the corporate Boston Pizza restaurants in Canada owned by BPI; and (ii) reported to BPI by franchised Boston Pizza restaurants in Canada, without audit or other form of independent assurance, and in the case of both (i) and (ii), including revenue from the sale of liquor, beer, wine and tobacco and revenue from BPI approved national promotions and discounts and excluding applicable sales and similar taxes ("System-wide Gross Sales").

5 Number of restaurants in the Royalty Pool excludes restaurants that permanently closed during the applicable period.

6 The Class B general partner units of the Partnership (the "Class B Units") and the Class C general partner units of the Partnership (the "Class C Units") are classified as financial liabilities under IFRS, and as such, amounts paid by the Partnership to BPI in respect of the Class B Units and Class C Units are classified as interest expense and not distributions.

7 The Fund is required under IFRS to fair value the Class B Unit liability at the end of each period and adjust for any increase or decrease in the fair value of that liability as compared to the fair value of that liability at the end of the immediately preceding period. This adjustment has no impact on the Fund's Distributable Cash2.

8 Specified Investment Flow through tax ("SIFT Tax") on Units is the SIFT Tax expense for the respective period (as a negative number) plus the amount of SIFT Tax paid in the respective period.

9 Under the declaration of trust governing the Fund, the Fund pays distributions on the Units in respect of any particular calendar month not later than the last business day of the immediately subsequent month. Accordingly, distributions on the Units in respect of the calendar month of January are paid no later than the last business day of February, distributions on the Units in respect of the calendar month of February are paid no later than the last business day of March and so forth. Consequently, distributions payable by the Fund on the Units in respect of the Period (as defined herein) were the July 2013 distribution (which was paid on August 31, 2013), the August 2013 distribution (which was paid on September 30, 2013) and the September 2013 distribution (which was paid on October 31, 2013). Similarly, the distributions payable by the Fund on the Units in respect of any other period are the distributions paid in the immediately subsequent month of each month comprising such other period.

Contact:

Boston Pizza Royalties Income Fund
Jordan Holm
Vice President of Investor Relations
604-303-6083
investorrelations@bostonpizza.com
www.bpincomefund.com

###

Share this Story:

Comments:

comments powered by Disqus

Franchise News Room »


News By Industry »


Featured Opportunities

Sbarro, LLC
An award-winning franchise company, Sbarro is known for selling XL NY pizza by the slice with dough made in-house daily & 100% Whole Milk...
ProSource Wholesale
ProSource is America's largest wholesale home improvement franchise; a truly unique B2B franchise model. Our owners enjoy strong cash flow with...
Dental Fix
Dental Fix franchise owners repair dental handpieces (drills) and equipment on-site. We are revolutionizing the dental service industry by delivering...
Massage Envy
Massage Envy clinics are designed to provide a compelling image, an inviting and functional environment and the highest degree of operational...
Launch Trampoline Park
Launch Trampoline Park is an indoor sports and entertainment facility featuring interconnected trampolines that form a giant jumping surface. Our...

Subscribe to Franchising.com Express

A Franchise Update Media Production
Franchise Update Media | P.O. Box 20547 // San Jose, CA 95160 // PH. (408) 402-5681
Copyright © 2001 - 2017. All Rights Reserved.

In Loving Memory Of Timothy Gardner (1987-2014)