Century 21 China Real Estate Reports Fourth Quarter and Fiscal Year 2013 Unaudited Financial Results

Company Achieves Record Full Year Net Revenue; Posts Positive Operating Cash Flow for Fourth Quarter

BEIJING, March 11, 2014 // PRNewswire-FirstCall // -- IFM Investments Limited (NYSE: CTC) ("Century 21 China Real Estate" or the "Company"), a leading comprehensive real estate services provider and the exclusive franchisor for the CENTURY 21® brand in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2013.

Fourth Quarter and Fiscal Year 2013 Highlights[1]

  • Consolidated net revenue in the fourth quarter of 2013 was RMB203.1 million (US$33.5 million), almost equal to the third quarter of 2013, and a decrease of 10.4% from the fourth quarter of 2012.
  • Consolidated net revenue in fiscal year 2013 reached a record high of RMB877.5 million (US$145.0 million), an increase of 17.3% from fiscal year 2012.
  • Revenue from company-owned brokerage services in the fourth quarter of 2013 was RMB152.7 million (US$25.2 million), a decrease of 8.8% from the third quarter of 2013, and a decrease of 10.6% from the fourth quarter of 2012.
  • Revenue from company-owned brokerage services in fiscal year 2013 was RMB691.3 million (US$114.2 million), an increase of 10.8% from fiscal year 2012.
  • Net loss attributable to IFM Investments Limited in the fourth quarter of 2013 was RMB37.4 million (US$6.2 million), compared to a net loss attributable to IFM Investments Limited of RMB18.0 million in the third quarter of 2013, and a net loss attributable to IFM Investments Limited of RMB1.4 million in the fourth quarter of 2012. Excluding restructuring costs, primarily store closure-related costs, of approximately RMB11.9 million (US$2.0 million), net loss attributable to IFM Investments Limited in the fourth quarter of 2013 would be RMB25.5 million (US$4.2 million).
  • Net loss attributable to IFM Investments Limited in fiscal year 2013 was RMB83.0 million (US$13.7 million), an increase of 55.1% from fiscal year 2012. Excluding restructuring costs, primarily store closure-related costs, of approximately RMB15.9 million (US$2.6 million), net loss attributable to IFM Investments Limited in fiscal year 2013 would be RMB67.1 million (US$11.1 million).

"In the fourth quarter, we accelerated our efforts to streamline our company-owned brokerage network in response to a weaker-than-expected market environment, particularly in Beijing," said Mr. Donald Zhang, chairman and chief executive officer of Century 21 China Real Estate. "While this impacted our financial performance for the quarter, we ended the year with a leaner, more optimized network that leverages our strength in key neighborhoods. With solid positions across the secondary and primary segments, as well as in higher-margin areas such as mortgage management services, we are confident our top- and bottom-line performance will improve in 2014."

Mr. Harry Lu, vice chairman and president, added, "While our fourth-quarter performance came in somewhat below expectations, our intensified efforts during the quarter mean the majority of the restructuring work needed to optimize our network is now behind us. In 2014, we will focus on achieving full-year profitability, as we continue to strengthen the synergies among our business segments while maximizing operational efficiency. We remain confident in our long-term strategy and the long-term outlook for the market."

[1] This announcement contains translations of certain Renminbi ("RMB") amounts into U.S. dollar ("US$") amounts at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from RMB amounts into US$ as of and for the quarter ended December 31, 2013, were made at a rate of RMB6.0537 to US$1.00 which is the noon buying rate on December 31, 2013 in New York for cable transfers in RMB as certified in the H.10 daily statistical release of the Federal Reserve Board. The Company's functional and reporting currency is the RMB.

Fourth Quarter 2013 Results

The Company's consolidated net revenue in the fourth quarter of 2013 was RMB203.1 million (US$33.5 million), almost equal to RMB202.9 million in the third quarter of 2013, and a decrease of 10.4% from RMB226.8 million in the fourth quarter of 2012. The year-over-year decrease was due to a decrease in revenue from company-owned brokerage services resulting from lower sales and purchase transaction volumes, and decreases in revenue from primary and commercial services and franchise services.

Revenue from company-owned brokerage services in the fourth quarter of 2013 was RMB152.7 million (US$25.2 million), representing a decrease of 8.8% from RMB167.5 million in the third quarter of 2013, a decrease of 10.6% from RMB170.8 million in the fourth quarter of 2012, and 75.2% of total net revenue. The sequential and year-over-year decreases were mainly due to a decrease in sales and purchase transaction volumes of secondary homes resulting from a reduction in the number of the Company's sales offices in operation.

Revenue from primary and commercial services in the fourth quarter of 2013 was RMB37.7 million (US$6.2 million), representing an increase of 71.4% from RMB22.0 million in the third quarter of 2013, a decrease of 9.8% from RMB41.8 million in the fourth quarter of 2012, and 18.6% of total net revenue. The sequential increase was primarily attributable to greater gross floor area ("GFA") of new properties sold in the fourth quarter of 2013, as well as a higher average commission rate. The year-over-year decrease was primarily due to lower GFA of new properties sold, and was partially offset by a higher average commission rate and selling price per square meter as compared to the fourth quarter of 2012.

Revenue from mortgage management services in the fourth quarter of 2013 was RMB9.7 million (US$1.6 million), almost equal to RMB9.7 million in the third quarter of 2013, and representing an increase of 34.7% from RMB7.2 million in the fourth quarter of 2012 and 4.8% of total net revenue. The year-over-year increase resulted from an increase in mortgage credit loans provided by the Company, which was partially offset by a decrease in traditional home mortgage loans brokered by the Company.

Revenue from franchise services in the fourth quarter of 2013 was RMB3.0 million (US$0.5 million), a decrease of 18.9% from RMB3.7 million in the third quarter of 2013, a decrease of 57.1% from RMB7.0 million in the fourth quarter of 2012, and 1.4% of total net revenue. The sequential decrease was primarily a result of a decrease in franchise fees recognized in the fourth quarter of 2013. The year-over-year decrease was mainly due to the initial franchisee fee received from the resale of franchise rights in Urumqi in the fourth quarter of 2012.

Commissions and other agent-related costs in the fourth quarter of 2013 were RMB134.9 million (US$22.3 million), representing an increase of 4.6% from RMB129.0 million in the third quarter of 2013, an increase of 0.2% from RMB134.6 million in the fourth quarter of 2012, and 66.4% of total net revenue. The sequential increase was mainly due to an increase in commission expenses in the fourth quarter of 2013 as a result of higher revenues from primary and commercial services.

Operating costs in the fourth quarter of 2013 were RMB48.8 million (US$8.1 million), representing an increase of 6.8% from RMB45.7 million in the third quarter of 2013, an increase of 11.2% from RMB43.9 million in the fourth quarter of 2012, and 24.0% of total net revenue. The year-over-year increase in operating costs was mainly attributable to higher store closure-related costs, and was partially offset by lower service charges associated with lower revenue from primary and commercial services as well as lower royalty expenses as a result of the resale of franchise rights in Urumqi in the fourth quarter of 2012.
Selling, general and administrative expenses in the fourth quarter of 2013 were RMB73.1 million (US$12.1 million), representing an increase of 37.7% from RMB53.1 million in the third quarter of 2013, an increase of 64.3% from RMB44.5 million in the fourth quarter of 2012, and 36.0% of total net revenue. The sequential and year-over-year increases were mainly due to an increase in marketing expenses, professional fee accruals and salary and benefits for non-sales staff.

Loss from operations in the fourth quarter of 2013 was RMB53.5 million (US$8.8 million), compared to a loss from operations of RMB24.8 million in the third quarter of 2013, and income from operations of RMB3.7 million in the fourth quarter of 2012. Non-GAAP2 loss from operations in the fourth quarter of 2013 was RMB53.6 million (US$8.9 million), compared to a non-GAAP loss from operations of RMB24.8 million in the third quarter of 2013, and non-GAAP income from operations of RMB4.0 million in the fourth quarter of 2012.

Net loss attributable to IFM Investments Limited in the fourth quarter of 2013 was RMB37.4 million (US$6.2 million), compared to a net loss of RMB18.0 million attributable to IFM Investments Limited in the third quarter of 2013, and a net loss attributable to IFM Investments Limited of RMB1.4 million in the fourth quarter of 2012. Non-GAAP net loss attributable to IFM Investments Limited in the fourth quarter of 2013 was RMB37.5 million (US$6.2 million), compared to a non-GAAP net loss attributable to IFM Investments Limited of RMB17.9 million in the third quarter of 2013, and a non-GAAP net loss attributable to IFM Investments Limited of RMB1.1 million in the fourth quarter of 2012.

Basic and diluted net loss per American depositary share ("ADS") in the fourth quarter of 2013 were RMB2.52 (US$0.42) and RMB2.52 (US$0.42), respectively. Non-GAAP basic and diluted net loss per ADS in the fourth quarter of 2013 were RMB2.52 (US$0.42) and RMB2.52 (US$0.42), respectively. Each of the Company's ADSs represents 45 Class A ordinary shares.

As of December 31, 2013, the Company had cash and cash equivalents of RMB145.6 million (US$24.1 million). Net cash provided by operating activities in the fourth quarter of 2013 was RMB6.2 million (US$1.0 million), compared to net cash used in operating activities of RMB16.3 million in the third quarter of 2013, and net cash provided by operating activities of RMB13.1 million in the fourth quarter of 2012. Cash used in investing activities in the fourth quarter of 2013 was RMB18.0 million (US$3.0 million). This was mainly the result of the net effect of providing and receiving repayment on mortgage credit loans of RMB6.3 million (US$1.0 million), the purchase of property, plant and equipment totaling RMB6.7 million (US$1.1 million), and the RMB6.0 million (US$1.0 million) relating to the acquisition of subsidiaries.

During the fourth quarter of 2013, the Company's CENTURY 21® China Real Estate network covered 24 major cities with an average of more than 930 sales offices, including an average of 260 company-owned sales offices in operation. As of December 31, 2013, the Company's CENTURY 21® China Real Estate network employed more than 13,000 sales professionals and maintained more than 7.7 million property listings.

[2] Explanation of the Company's non-GAAP financial measures and related reconciliations to GAAP financial measures is included in the "Non-GAAP Financial Measures" and "Reconciliations to Unaudited Condensed Consolidated Statements of Operations" in the accompanying condensed financial information included in this press release.

Fiscal Year 2013 Results

The Company's total consolidated net revenue in fiscal year 2013 reached a record high of RMB877.5 million (US$145.0 million), representing a 17.3% increase from RMB748.1 million in fiscal year 2012. This increase was primarily due to the significantly higher sales and purchase transaction volumes from both company-owned brokerage services and primary and commercial services in 2013, as well as an abnormally high level of market transactions in March 2013 following the Chinese government's announcement in late February 2013 of its "Five New Measures."

Revenue from company-owned brokerage services in fiscal year 2013 was RMB691.3 million (US$114.2 million), representing 78.8% of total net revenue, and a 10.8% increase from RMB623.9 million in fiscal year 2012. This increase was mainly due to improved per-sales office performance in 2013 and higher commission income per secondary home transaction resulting from a higher average selling price per square meter of secondary homes.

Revenue from primary and commercial services in fiscal year 2013 reached a record high of RMB137.3 million (US$22.7 million), representing 15.6% of total net revenue, and an increase of 61.3% from RMB85.1 million in fiscal year 2012. This increase was primarily due to an increase in transaction volumes from primary real estate agency services, as well as a higher average commission rate and a higher average selling price per square meter. In 2013, the Company sold a total GFA of approximately 544,950 square meters of new properties.

Revenue from mortgage management services in fiscal year 2013 reached a record high of RMB36.8 million (US$6.1 million), representing 4.2% of total net revenue, and a 43.2% increase from RMB25.7 million in fiscal year 2012. This increase was primarily due to increases in total revenue earned from mortgage credit loans provided by the Company and from traditional home mortgage loans and home equity loans brokered by the Company.

Revenue from franchise services in fiscal year 2013 was RMB12.1 million (US$2.0 million), representing 1.4% of total net revenue, and a 9.7% decrease from RMB13.4 million in fiscal year 2012. This decrease was primarily attributable to higher initial franchise fees received in 2012 as a result of the resale of franchise rights in Urumqi in December 2012.

Commissions and other agent-related costs in fiscal year 2013 were RMB562.4 million (US$92.9 million), representing 64.1% of total net revenue, and a 23.5% increase from RMB455.3 million in fiscal year 2012. This increase was primarily attributable to higher commission expenses in 2013 as a result of the significant increase in commission revenues from company-owned brokerage services and primary and commercial services, as well as an increase in salary and benefits for sales staff as a result of an increase in the number of sales staff employed during fiscal year 2013.

Operating costs in fiscal year 2013 were RMB184.4 million (US$30.5 million), representing 21.0% of total net revenue, and an increase of 5.2% from RMB175.3 million in fiscal year 2012. This increase was primarily due to an increase in sales offices rental costs resulting from an increase in average rental rates and an increase in store closure-related costs, as well as an increase in service charges associated with revenue from the primary and commercial services were also higher than that in 2012.

Selling, general and administrative expenses in fiscal year 2013 were RMB234.1 million (US$38.7 million), representing 26.7% of total net revenue, and an increase of 31.9% from RMB177.5 million in fiscal year 2012. This increase was largely due to increases in marketing expenses, other general and administrative expenses and salary and benefits for non-sales staff as a result of an increase in the number of non-sales staff in 2013.

Goodwill impairment losses in 2013 were RMB20.4 million (US$3.4 million), as a result of the shortfall in the results of operations of the Company's Shanggu business unit as compared with estimates made at the end of 2012. Net change in fair value in 2013 was RMB22.1 million (US$3.7 million), primarily a result of the change in fair value of the contingent consideration payable resulting from the disparity between estimated and actual revenue and earnings in 2013, which, combined with the Company's payment of a RMB6.0 million installment of consideration payable to the seller of Shanggu in the fourth quarter of 2013, resulted in a decrease in the balance of contingent consideration payable of RMB28.2 million.

Loss from operations in fiscal year 2013 was RMB101.8 million (US$16.8 million), compared to a loss from operations of RMB58.7 million in fiscal year 2012. Non-GAAP loss from operations in fiscal year 2013 was RMB103.2 million (US$17.0 million), compared to a non-GAAP loss from operations of RMB56.5 million in fiscal year 2012.

Net loss attributable to IFM Investments Limited in fiscal year 2013 was RMB83.0 million (US$13.7 million), compared to a net loss attributable to IFM Investments Limited of RMB53.5 million in fiscal year 2012. Non-GAAP net loss attributable to IFM Investments Limited in fiscal year 2013 was RMB84.5 million (US$14.0 million), compared to a non-GAAP net loss attributable to IFM Investments Limited of RMB51.3 million in fiscal year 2012.
Basic and diluted net loss per ADS in fiscal year 2013 were RMB5.59 (US$0.92) and RMB5.59 (US$0.92), respectively. Non-GAAP basic and diluted net loss per ADS in fiscal year 2013 were RMB5.69 (US$0.94) and RMB5.69 (US$0.94), respectively.

Net cash used in operating activities in fiscal year 2013 was RMB34.6 million (US$5.7 million), compared with net cash used in operating activities of RMB31.7 million in fiscal year 2012. This increase was mainly due to an increase in operating loss incurred in fiscal year 2013, which was partially offset by better cash receipts and recognition of deferred revenue. Cash used in investing activities in fiscal year 2013 was RMB27.0 million (US$4.5 million), which was primarily the result of the net effect of providing and receiving repayment on mortgage credit loans of RMB4.4 million (US$0.7 million) in 2013, the purchase of property, plant and equipment of RMB17.6 million (US$2.9 million), and the acquisition of subsidiaries of RMB6.0 million (US$1.0 million).

Notes to Unaudited Financial Information

The unaudited financial information disclosed in this press release is preliminary. The audited financial statements and related notes to be included in the Company's annual report on Form 20-F for the year ended December 31, 2013 are still in progress.

Adjustments to the financial statements may be identified when the audit work is completed, which could result in significant differences between the Company's audited financial statements and this preliminary unaudited financial information.

Business Outlook

The Company currently estimates that its total net revenue for the first quarter of 2014 will be in the range of RMB140 million to RMB150 million. This forecast reflects the Company's current and preliminary view, which is subject to change.

Conference Call Information

Century 21 China Real Estate's management will host an earnings conference call on March 11, 2014, at 8 a.m. U.S. Eastern Time (8 p.m. Beijing/Hong Kong Time).

Dial-in details for the earnings conference call are as follows:

U.S. Toll / International:
+1-845-675-0437

United States Toll Free:
1866-519-4004

Hong Kong:
+852-2475-0994

Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call. The passcode is "Century 21 China Real Estate Earnings Call."

A live and archived webcast of the conference call will be available until March 18, 2014 at http://ir.century21cn.com.

About Century 21 China Real Estate

IFM Investments Limited ("Century 21 China Real Estate" or "CTC") is a leading comprehensive real estate services provider and the exclusive franchisor for the CENTURY 21® brand in China. CTC primarily focuses on China's fast-growing and highly fragmented secondary real estate market, providing company-owned brokerage services, franchise services, mortgage management services, primary services, commercial services and fund management services. CTC has experienced substantial growth since it commenced operations in 2000, and received numerous awards and recognition as franchisor and real estate services provider for its service quality and business achievements. Century 21 China Real Estate became a public company in January 2010 and its ADSs, each of which represents 45 ordinary shares of CTC, currently trade on the New York Stock Exchange under the symbol "CTC." For more information about CTC, please visit http://www.century21cn.com/english.

Safe Harbor: Forward-Looking Statements

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements can be identified by terminology such as "aim," "anticipate," "believe," "confident," "continue," "estimate," "expect," "future," "intend," "is currently reviewing," "it is possible," "likely," "may," "plan," "potential," "will" or other similar expressions or the negative of these words or expressions. The Company has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs. Among other things, the Business Outlook section and quotations from management in this press release, as well as the Company's strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its reports filed or furnished with the U.S. Securities and Exchange Commission, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements and are subject to change, and such change may be material and may have a material adverse effect on the Company's financial condition and results of operations for one or more periods. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained, either expressly or impliedly, in any of the forward-looking statements in this press release. Potential risks and uncertainties include, but are not limited to, the risks outlined in the Company's Annual Report on Form 20-F and other documents filed with the U.S. Securities and Exchange Commission. Unless otherwise specified, all information provided in this press release and in the attachments is as of the date of this press release, and the Company does not undertake any obligation to update any such information, except as required under applicable law.

Non-GAAP Financial Measures

To supplement the financial measures prepared in accordance with generally accepted accounting principles in the United States, or GAAP, this press release includes non-GAAP financial measures of adjusted income (loss) from operations, adjusted net income (loss) attributable to IFM Investments Limited and adjusted earnings per ADS, each of which is adjusted to exclude share-based compensation, impairment of goodwill and net change in fair value. The Company believes these non-GAAP financial measures are important to help investors understand the Company's current financial performance and future prospects, compare business trends among different reporting periods on a consistent basis and assess the Company's core operating results. For a reconciliation of each of these non-GAAP financial measures to the most directly comparable GAAP financial measure, please see the accompanying condensed financial information included with this press release. One limitation of using non-GAAP financial measures as described above is that these expense charges have been and will continue to be significant recurring expenses in the Company's business for the foreseeable future. Readers are cautioned not to view non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies. Management compensates for this limitation by providing specific information regarding the GAAP amount excluded from the non-GAAP measure.

Contacts:

In China:

Steve Ye
CFO
IFM Investments Limited
zo: +86-10-6561-7788
E: ir@century21cn.com

Josh Gartner
Brunswick Group
O: +86-10-5960-8600
E: ctc@brunswickgroup.com

In the United States

Cindy Zheng
Brunswick Group
O: +1-212-333-3810
E: ctc@brunswickgroup.com

IFM Investments Limited

Condensed Consolidated Balance Sheets

(in thousands)

           
 

As of December 31,

 

2012

 

2013

 

2013

 

RMB

 

RMB

 

US$

 

Audited

 

Unaudited

 

Unaudited

ASSETS

         

Current assets:

         

Cash and cash equivalents

191,048

 

145,610

 

24,053

Restricted cash

18,036

 

13,235

 

2,186

Accounts receivable, net

176,287

 

168,872

 

27,896

Amounts due from related parties

110

 

142

 

23

Loans receivable

35,229

 

121,133

 

20,010

Prepaid expenses and other current assets

41,265

 

44,479

 

7,347

Deferred tax assets

4,880

 

9,630

 

1,591

Total current assets

466,855

 

503,101

 

83,106

Non-current assets:

         

Investment in associates

13,141

 

15,215

 

2,513

Property and equipment, net

40,832

 

33,434

 

5,523

Intangible assets, net

90,253

 

84,747

 

13,999

Goodwill

103,943

 

83,559

 

13,803

Other non-current assets

19,644

 

18,207

 

3,008

Total assets

734,668

 

738,263

 

121,952

LIABILITIES, REDEEMABLE 
NON-CONTROLLING INTEREST AND 
SHAREHOLDERS' EQUITY

         

Current liabilities:

         

Accounts payable

14,168

 

10,491

 

1,733

Accrued expenses and other current liabilities

217,694

 

328,034

 

54,186

Amounts due to related parties

272

 

282

 

47

Deferred revenue

8,539

 

19,909

 

3,289

           Contingent consideration payable

-

 

5,623

 

929

Total current liabilities

240,673

 

364,339

 

60,184

Long-term deposits payable

10,541

 

10,582

 

1,748

Contingent consideration payable

33,774

 

-

 

-

Deferred tax liabilities

16,652

 

15,781

 

2,607

Total liabilities

301,640

 

390,702

 

64,539

Redeemable non-controlling interest

69,430

 

67,161

 

11,094

Shareholders' equity:

         

Class A ordinary shares (US$0.001 par value, 
          3,133,000 and 3,133,000 shares authorized as of 
          December 31, 2012 and December 31, 2013, 
          respectively; 667,672 and 668,759 shares issued 
          and outstanding as of December 31, 2012 and 
          December 31, 2013, respectively)

 4,939

 

4,946

 

817

Additional paid-in capital

1,035,651

 

1,036,120

 

171,155

Statutory reserves

5,595

 

5,595

 

924

Accumulated deficit

(691,891)

 

(774,911)

 

(128,006)

Total IFM Investments Limited

        shareholders' equity

354,294

 

271,750

 

44,890

Non-controlling interest

9,304

 

8,650

 

1,429

Total shareholders' equity

363,598

 

280,400

 

46,319

TOTAL LIABILITIES, REDEEMABLE 
                  NON-CONTROLLING INTEREST AND 
                  SHAREHOLDERS' EQUITY

 734,668

 

738,263

 

121,952

           
             

 

 

IFM Investments Limited

 
 

Condensed Consolidated Statements of Operations

 
 

(in thousands, except per share and per ADS data)

 
 

For the three months ended

 

For the year ended

 
 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 
 

2012

 

2013

 

2013

 

2013

 

2012

 

2013

 

2013

 
 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 
 

Unaudited

 

Unaudited

 

Unaudited

 

Unaudited

 

Audited

 

Unaudited

 

Unaudited

 
                             

Net revenue

226,754

 

202,927

 

203,127

 

33,554

 

748,133

 

877,451

 

144,945

 

Costs and expenses:

                           

Commissions and other agent-related costs

(134,576)

 

(129,015)

 

(134,929)

 

(22,289)

 

(455,282)

 

(562,436)

 

(92,908)

 

Operating costs

(43,925)

 

(45,672)

 

(48,754)

 

(8,054)

 

(175,330)

 

(184,393)

 

(30,460)

 

Selling, general and administrative expenses

(44,522)

 

(53,077)

 

(73,053)

 

(12,067)

 

(177,475)

 

(234,065)

 

(38,665)

 

    Goodwill impairment losses

-

 

-

 

-

 

-

 

(10,755)

 

(20,384)

 

(3,367)

 

    Net change in fair value

-

 

-

 

78

 

13

 

11,989

 

22,069

 

3,646

 

Total costs and expenses

(223,023)

 

(227,764)

 

(256,658)

 

(42,397)

 

(806,853)

 

(979,209)

 

(161,754)

 

(Loss)/income from operations

3,731

 

(24,837)

 

(53,531)

 

(8,843)

 

(58,720)

 

(101,758)

 

(16,809)

 

Interest income

931

 

900

 

736

 

122

 

2,324

 

4,162

 

688

 

Other income

217

 

5,712

 

333

 

55

 

6,497

 

7,360

 

1,216

 

Foreign currency exchange loss

(45)

 

(24)

 

(43)

 

(7)

 

(19)

 

(113)

 

(19)

 

(Loss)/income before income tax and share of 
    associates' income (losses)

 4,834

 

(18,249)

 

(52,505)

 

(8,673)

 

(49,918)

 

(90,349)

 

(14,924)

 

Income tax

(3,378)

 

35

 

5,932

 

980

 

(2,713)

 

2,332

 

385

 

Share of associates' income

686

 

465

 

257

 

42

 

2,547

 

2,074

 

343

 

Net (Loss)/income

2,142

 

(17,749)

 

(46,316)

 

(7,651)

 

(50,084)

 

(85,943)

 

(14,196)

 

 

Net loss (income) attributable to non-controlling interest

(3,534)

 

 

(212)

 

8,911

 

1,472

 

(3,427)

 

 

 

2,923

 

483

 

 

Net loss attributable to IFM Investments Limited

 

(1,392)

 

 

(17,961)

 


(37,405)

 

 

(6,179)

 


(53,511)

 

 

(83,020)

 


(13,713)

 

 

Net loss attributable to ordinary shareholders

 

(1,392)

 

 

(17,961)

 


(37,405)

 

 

(6,179)

 


(53,511)

 

 

(83,020)

 


(13,713)

 
                             

Net loss per share, basic

(0.00)

 

(0.03)

 

(0.06)

 

(0.01)

 

(0.08)

 

(0.12)

 

(0.02)

 

Net loss per share, diluted

(0.00)

 

(0.03)

 

(0.06)

 

(0.01)

 

(0.08)

 

(0.12)

 

(0.02)

 
                             

Net loss per ADS, basic

(0.09)

 

(1.21)

 

(2.52)

 

(0.42)

 

(3.61)

 

(5.59)

 

(0.92)

 

Net loss per ADS, diluted

(0.09)

 

(1.21)

 

(2.52)

 

(0.42)

 

(3.61)

 

(5.59)

 

(0.92)

 
                             

Number of shares used in calculating net loss per share,
   basic

667,672

 

 668,108

 

668,626

 

668,626

 

667,672

 

668,198

 

668,198

 

Number of shares used in calculating net loss per share, 
   diluted

667,672

 

 668,108

 

668,626

 

668,626

 

667,672

 

668,198

 

668,198

 
                             

Number of ADSs used in calculating net loss per ADS, 
   basic

14,837

 

14,847

 

14,858

 

14,858

 

14,837

 

14,849

 

14,849

 

Number of ADSs used in calculating net loss per ADS, 
   diluted

14,837

 

14,847

 

14,858

 

14,858

 

14,837

 

14,849

 

14,849

 

 

 

IFM Investments Limited

 

Reconciliations to Condensed Consolidated Statements of Operations

 

(in thousands, except per ADS data)

 

For the three months ended

 

For the year ended

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

2012

 

2013

 

2013

 

2013

 

2012

 

2013

 

2013

 

RMB

 

RMB

 

RMB

 

US$

 

RMB

 

RMB

 

US$

 

Unaudited

 

Unaudited

 

Unaudited

 

Unaudited

 

Audited

 

Unaudited

 

Unaudited

                           

GAAP (Loss)/income from operations

3,731

 

(24,837)

 

(53,531)

 

(8,843)

 

(58,720)

 

(101,758)

 

(16,809)

Plus:

                         

Share-based compensation

306

 

23

 

12

 

2

 

3,465

 

242

 

40

Goodwill impairment losses

-

 

-

 

-

 

-

 

10,755

 

20,384

 

3,367

 Net change in fair value

-

 

-

 

(78)

 

(13)

 

(11,989)

 

(22,069)

 

(3,646)

Non-GAAP (Loss)/income from operations

4,037

 

(24,814)

 

(53,597)

 

(8,854)

 

(56,489)

 

(103,201)

 

(17,048)

                           
                           

GAAP net loss attributable to IFM Investments Limited

(1,392)

 

(17,961)

 

(37,405)

 

(6,179)

 

(53,511)

 

(83,020)

 

(13,713)

Plus:

                         

Share-based compensation

306

 

23

 

12

 

2

 

3,465

 

242

 

40

    Goodwill impairment losses

-

 

-

 

-

 

-

 

10,755

 

20,384

 

3,367

    Net change in fair value

-

 

-

 

(78)

 

(13)

 

(11,989)

 

(22,069)

 

(3,646)

Non-GAAP net loss attributable to IFM Investments 
    Limited

(1,086)

 

(17,938)

 

(37,471)

 

(6,190)

 

(51,280)

 

(84,463)

 

(13,952)

                           
                           

GAAP net loss attributable to ordinary shareholders

(1,392)

 

(17,961)

 

(37,405)

 

(6,179)

 

(53,511)

 

(83,020)

 

(13,713)

Plus:

                         

Share-based compensation

306

 

23

 

12

 

2

 

3,465

 

242

 

40

    Goodwill impairment losses

-

 

-

 

-

 

-

 

10,755

 

20,384

 

3,367

    Net change in fair value

-

 

-

 

(78)

 

(13)

 

(11,989)

 

(22,069)

 

(3,646)

Non-GAAP net loss attributable to ordinary 
     shareholders

(1,086)

 

(17,938)

 

(37,471)

 

(6,190)

 

(51,280)

 

(84,463)

 

(13,952)

                           

GAAP net loss per ADS, basic

(0.09)

 

(1.21)

 

(2.52)

 

(0.42)

 

(3.61)

 

(5.59)

 

(0.92)

GAAP net loss per ADS, diluted

(0.09)

 

(1.21)

 

(2.52)

 

(0.42)

 

(3.61)

 

(5.59)

 

(0.92)

                           

Non-GAAP net loss per ADS, basic

(0.07)

 

(1.21)

 

(2.52)

 

(0.42)

 

(3.46)

 

(5.69)

 

(0.94)

Non-GAAP net loss per ADS, diluted

(0.07)

 

(1.21)

 

(2.52)

 

(0.42)

 

(3.46)

 

(5.69)

 

(0.94)

                           

Number of ADSs used in calculating GAAP / non-GAAP 
    net loss per ADS, basic

 14,837

 

 14,847

 

 14,858

 

 14,858

 

14,837

 

14,849

 

14,849

Number of ADSs used in calculating GAAP / non-GAAP 
    net loss per ADS, diluted

 14,837

 

 14,847

 

 14,858

 

 14,858

 

14,837

 

14,849

 

14,849

                           

SOURCE Century 21 China Real Estate (IFM Investments Limited)

###

Share this Story:

Comments:

comments powered by Disqus

Franchise News Room »


News By Industry »


Featured Opportunities

Sunny Street Cafe
A bright spot in your neighborhood for breakfast, brunch, and lunch. Discover the freedom and balance of owning your own Sunny Street Café: we've...
Jimmy's Egg
Jimmy's Egg is now offering a unique opportunity to a select number of franchisees seeking to develop our proven brand in new markets.
Which Wich® Superior Sandwiches
Which Wich is changing the franchising game with our fun, personalized, and incredibly attractive business approach.
Sbarro, LLC
An award-winning franchise company, Sbarro is known for selling XL NY pizza by the slice with dough made in-house daily & 100% Whole Milk...
Jimmy John's Sandwiches
One of the fastest growing franchises in the U.S., Jimmy John’s has been making fresh, fast, tasty sandwiches since 1983.

Subscribe to Franchising.com Express

A Franchise Update Media Production
Franchise Update Media | P.O. Box 20547 // San Jose, CA 95160 // PH. (408) 402-5681
Copyright © 2001 - 2017. All Rights Reserved.

In Loving Memory Of Timothy Gardner (1987-2014)