1-800-FLOWERS.COM, INC. Reports Results For Its Fiscal 2018 Second Quarter

  • Total revenues were $526.1 million, compared with reported revenues of $554.6 million in the prior year period. On a comparable1 basis (adjusted for the sale of Fannie May Confection Brands which closed on May 30, 2017), total revenues increased 2.4 percent, primarily reflecting ecommerce growth of 5.7 percent at the Company’s Harry & David brand.
  • EPS was $1.06 per diluted share, compared with $0.93 per diluted share in the prior year period. On a comparable1 basis (adjusted for a one-time benefit associated with the “Tax Cuts and Jobs Act” and the sale of Fannie May) Adjusted EPS was $0.88 per diluted share, unchanged compared with the prior year period.
  • Adjusted EBITDA1 was $94.5 million, compared with $101.7 million in the prior year period.
  • Company expects its revenue growth rate to accelerate to more than 5.0 percent and to achieve year-over-year growth for comparable Adjusted EBITDA and EPS during the second half of fiscal 2018.

(1 Refer to “Definitions of Non-GAAP Financial Measures” and the tables attached at the end of this press release for reconciliation of Non-GAAP (“Adjusted,” “Comparable”) results to applicable GAAP results.)

CARLE PLACE, N.Y. - January 31, 2018 - (BUSINESS WIRE) - 1-800-FLOWERS.COM, Inc. (NASDAQ: FLWS), a leading gourmet food and floral gift provider for all occasions, today reported results for its fiscal 2018 second quarter. Chris McCann, CEO of 1-800-FLOWERS.COM, said, “Our results for the fiscal second quarter were mixed. In terms of revenues, while total revenue growth was below our expectations, we were pleased to see continued acceleration for the Harry & David brand, which grew ecommerce revenues nearly six percent during the quarter. In addition, we had solid revenue growth in 1-800-Baskets.com consumer and wholesale businesses and in our consumer floral business, where the 1-800-Flowers.com brand further extended its market leadership position during the quarter.

“These positive trends were offset during the quarter by operational issues in our Cheryl’s Cookies business in the final week of the holiday season. The temporary disruption to Cheryl’s production and fulfillment operations was related to a new manufacturing and warehouse management system that was installed during our fiscal first quarter. Most important, the issue has been addressed and sales of Cheryl’s Cookies, which were on plan prior to the mid-December disruption, have resumed at a solid pace since the start of the current fiscal third quarter.

“As we enter the second half of our fiscal year, we see several tailwinds – including better day placement for the Valentine holiday, the modernization and increasing strength of Harry & David and growing everyday gifting across all of our brands – that will enable us to accelerate revenue growth to more than five percent and drive year-over-year increases in bottom-line contribution for all three of our business segments.”

Fiscal 2018 Second Quarter Results:

Total net revenues for the quarter were $526.1 million, compared with total reported revenues of $554.6 million in the prior year period. On a comparable basis, total net revenues grew 2.4 percent, or $12.4 million, compared with $513.7 million in the prior year period. Comparable revenue growth was driven primarily by the Company’s Gourmet Food and Gift Baskets segment, which increased 2.6 percent. This growth, combined with Consumer Floral segment growth of 2.3 percent, more than offset slightly lower revenues in the Company’s BloomNet segment, which were down less than 1.0 percent.

Gross profit margin for the quarter was 44.7 percent, compared with reported gross profit margin of 46.3 percent in the prior year period. Comparable gross profit margin for the prior year period was 46.9 percent. The lower reported and comparable gross profit margin primarily reflected the impact of the operational issue at the Company’s Cheryl’s Cookies brand combined with increased transportation costs in the Gourmet Food and Gift Baskets segment and initiatives to take advantage of opportunities in the marketplace to extend our leadership for the 1-800-Flowers.com brand. Operating expenses as a percent of total revenues was 28.7 percent, compared with reported operating expenses as a percent of total revenues of 28.9 percent in the prior year period. Comparable operating expenses as a percent of total revenues was 29.1 percent in the prior year period.

The combination of these factors resulted in Adjusted EBITDA of $94.5 million, compared with reported Adjusted EBITDA of $101.7 million. The lower adjusted EBITDA primarily reflects the impact of the operational issues at the Company’s Cheryl’s Cookies business as well as lower contribution margin in the Company’s Consumer Floral segment. Net income was $70.7 million, or $1.06 per diluted share. On a comparable basis, net income was $58.5 million, or $0.88 per diluted share, unchanged compared the prior year period.

The Company’s net income and Adjusted EPS for the fiscal 2018 second quarter include a benefit of $15.9 million, or $0.24 per diluted share related to the impact of the “Tax Cuts and Jobs Act” legislation that was signed into law on December 22, 2017. This consisted of a discrete tax benefit of $12.2 million, or $0.18 per diluted share reflecting a revaluation of deferred tax liabilities using the lower corporate tax rates included in the new tax legislation and a benefit of $3.7 million, or $0.06 per diluted share, reflecting the Company’s lower transitional federal tax rate in fiscal 2018 of 28.0 percent.

Segment Results:

The Company provides fiscal 2018 second quarter selected financial results for its Gourmet Foods and Gift Baskets, Consumer Floral and BloomNet business segments in the tables attached to this release and as follows:

  • Gourmet Foods and Gift Baskets: Revenues for the quarter were $406.0 million, compared with reported revenues of $436.9 million in the prior year period. On a comparable basis, revenues for the quarter increased 2.6 percent compared with $395.7 million in the prior year period. Revenue growth was driven primarily by Harry & David combined with solid growth in the Company’s 1-800-Baskets.com consumer and wholesale channels, which more than offset lower year-over-year revenues in The Popcorn Factory. Gross profit margin was 45.4 percent for the period, compared with reported gross profit margin of 46.7 percent in the prior year period. On a comparable basis, gross profit margin declined 220 basis points, compared with 47.6 percent in the prior year period primarily reflecting the impact of the operational issue at Cheryl’s Cookies as well as higher transportation costs associated with trucking and expedited shipping. Segment contribution margin was $93.5 million compared with reported segment contribution margin of $104.6 million in the prior year period. On a comparable basis, segment contribution margin declined 5.1 percent compared with $98.5 million in the prior year period, primarily reflecting the lower gross profit margin in the quarter.
  • Consumer Floral: Revenues in this segment increased 2.3 percent to $100.1 million, compared with $97.8 million in the prior year period. Gross profit margin was 38.8 percent, down 240 basis points compared with 41.2 percent in the prior year period. Segment contribution margin was $10.8 million, compared with $13.1 million in the prior year period. The lower gross margin and lower segment contribution margin reflects initiatives to take advantage of opportunities the Company saw to extend its market leadership position. These initiatives position the Company to achieve accelerated top-line growth in this segment as well as increased segment contribution margin for the full fiscal year.
  • BloomNet Wire Service: Revenues for the quarter were $20.4 million, essentially flat compared with $20.5 million in the prior year period. Gross profit margin was 57.4 percent, compared with 60.0 percent in the prior year period, reflecting product mix. As a result, segment contribution margin was $7.7 million, down 6.1 percent compared with $8.2 million in the prior year period.

Company Guidance

The Company’s revised guidance for fiscal 2018 includes the following factors:

  • the results of the first half of the fiscal year;
  • the impact of the “Tax Cuts and Jobs Act” legislation, and;
  • the Company’s expectation that its comparable revenue growth rate will accelerate to more than 5.0 percent during
  • the second half of the fiscal year.

Based on these factors, the Company is providing revised guidance for fiscal 2018 as follows:

  • Consolidated comparable revenue in a range of $1.13 billion - to - $1.15 billion;
  • EPS in a range of $0.62 - to - $0.64 per diluted share;
  • Comparable Adjusted EBITDA in a range of $82.0 - to - $85.0 million;
  • Free Cash Flow for the year in a range of $30.0 million - to - $40.0 million.

Definitions of non-GAAP Financial Measures:

We sometimes use financial measures derived from consolidated financial information, but not presented in our financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Certain of these are considered "non-GAAP financial measures" under the U.S. Securities and Exchange Commission rules. Non-GAAP financial measures referred to in this document are either labeled as “non-GAAP” or designated as such with a “1”. See below for definitions and the reasons why we use these non-GAAP financial measures. Where applicable, see the Selected Financial Information below for reconciliations of these non-GAAP measures to their most directly comparable GAAP financial measures.

Adjusted/ Comparable Revenue

Adjusted (“Comparable”) revenues measure GAAP revenues adjusted for the effects of acquisitions, dispositions, and other items affecting period to period comparability. See Selected Financial Information for details on how comparable revenues were calculated for each period presented. We believe that this measure provides management and investors with a more complete understanding of underlying revenue trends of established, ongoing operations by excluding the effect of activities which are subject to volatility and can obscure underlying trends. Management recognizes that the term "comparable revenues" may be interpreted differently by other companies and under different circumstances. Although this may influence comparability of absolute percentage growth from company to company, we believe that these measures are useful in assessing trends of the Company and its segments, and may therefore be a useful tool in assessing period-to-period performance trends.

EBITDA and Adjusted/ Comparable EBITDA

We define EBITDA as net income (loss) before interest, taxes, depreciation and amortization. Adjusted/ Comparable EBITDA is defined as EBITDA adjusted for the impact of stock based compensation, Non-Qualified Plan Investment appreciation/depreciation, and for certain items affecting period to period comparability. See Selected Financial Information for details on how EBITDA and Adjusted EBITDA were calculated for each period presented. The Company presents EBITDA and Adjusted/ Comparable EBITDA because it considers such information meaningful supplemental measures of its performance and believes such information is frequently used by the investment community in the evaluation of similarly situated companies. The Company uses EBITDA and Adjusted EBITDA as factors used to determine the total amount of incentive compensation available to be awarded to executive officers and other employees. The Company's credit agreement uses EBITDA and Adjusted EBITDA to measure compliance with covenants such as interest coverage and debt incurrence. EBITDA and Adjusted EBITDA are also used by the Company to evaluate and price potential acquisition candidates. EBITDA and Adjusted EBITDA have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP. Some of the limitations are: (a) EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, the Company's working capital needs; (b) EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on the Company's debts; and (c) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future and EBITDA does not reflect any cash requirements for such capital expenditures. EBITDA and Adjusted EBITDA should only be used on a supplemental basis combined with GAAP results when evaluating the Company's performance.

Segment Contribution Margin and Adjusted/ (Comparable) Segment Contribution Margin

We define Segment Contribution Margin as earnings before interest, taxes, depreciation and amortization, before the allocation of corporate overhead expenses. Adjusted (“Comparable”) Segment Contribution Margin is defined as Segment Contribution Margin adjusted for certain items affecting period to period comparability. See Selected Financial Information for details on how Segment Contribution Margin and Adjusted Segment Contribution margin were calculated for each period presented. When viewed together with our GAAP results, we believe Segment Contribution Margin and Adjusted Segment Contribution Margin provide management and users of the financial statements information about the performance of our business segments. Segment Contribution Margin and Adjusted Segment Contribution Margin are used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. The material limitation associated with the use of the Segment Contribution Margin and Adjusted Segment Contribution Margin is that it is an incomplete measure of profitability as it does not include all operating expenses or non-operating income and expenses. Management compensates for these limitations when using this measure by looking at other GAAP measures, such as Operating Income and Net Income.

Adjusted Net Income and Adjusted/ (Comparable) Income Per Common Share:

We define Adjusted Net Income and Adjusted (“Comparable”) Net Income Per Common Share as Net Income and Net Income Per Common Share adjusted for certain items affecting period to period comparability. See Selected Financial Information below for details on how Adjusted Net Income and Adjusted Net Income Per Common Share were calculated for each period presented. We believe that Adjusted Net Income and Adjusted EPS are meaningful measures because they increase the comparability of period to period results. Since these are not measures of performance calculated in accordance with GAAP, they should not be considered in isolation of, or as a substitute for, GAAP Net Income and Net Income Per Common share, as indicators of operating performance and they may not be comparable to similarly titled measures employed by other companies.

Free Cash Flow

We define Free Cash Flow as net cash provided by operating activities less capital expenditures. The Company considers Free Cash Flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business after the purchases of fixed assets, which can then be used to, among other things, invest in the Company’s business, make strategic acquisitions, strengthen the balance sheet and repurchase stock or retire debt. Free Cash Flow is a liquidity measure that is frequently used by the investment community in the evaluation of similarly isolation or as a substitute for analysis of the Company's results as reported under GAAP. A limitation of the utility of free cash flow as a measure of financial performance is that it does not represent the total increase or decrease in the company's cash balance for the period.

About 1-800-FLOWERS.COM, Inc.

1-800-FLOWERS.COM, Inc. is a leading provider of gifts for all celebratory occasions. For the past 40 years, 1-800-Flowers.com® has been helping deliver smiles to customers with a 100% Smile Guarantee® backing every gift. The 1-800-FLOWERS.COM, Inc. family of brands also includes everyday gifting and entertaining products from Harry & David®, The Popcorn Factory®, Cheryl’s® Cookies, 1-800-Baskets.com®, Wolferman’s®, Moose Munch® premium popcorn, Personalization Universe®, Simply Chocolate SM and FruitBouquets.com. The Company also offers top-quality steaks and chops from Stock Yards®. Service offerings such as Celebrations Passport®, Celebrations Rewards® and Celebrations Reminders® are designed to deepen relationships with customers across all brands. The Company’s BloomNet® international floral wire service provides a broad-range of products and services designed to help professional florists grow their businesses profitably. Additionally, the Company operates Napco, a resource for floral gifts and seasonal décor and DesignPac Gifts, LLC, a manufacturer of gift baskets and towers. 1-800-FLOWERS.COM, Inc. was named to the Stores® 2017 Hot 100 Retailers List by the National Retail Federation and received the Gold award in the “Best Artificial Intelligence” category at the Data & Marketing Association’s 2017 International ECHO Awards for the Company’s groundbreaking implementation of an artificial intelligence-powered online gift concierge, GWYN. Shares in 1-800-FLOWERS.COM, Inc. are traded on the NASDAQ Global Select Market, ticker symbol: FLWS.

Special Note Regarding Forward Looking Statements:

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent the Company’s current expectations or beliefs concerning future events and can generally be identified using statements that include words such as “estimate,” “expects,” “project,” “believe,” “anticipate,” “intend,” “plan,” “foresee,” “forecast,” “likely,” “will,” “target” or similar words or phrases. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of the Company’s control which could cause actual results to differ materially from the results expressed or implied in the forward- looking statements; including, but are not limited to, statements regarding the Company’s expectations for: its ability to accelerate revenue growth in the second half of fiscal 2018 and to achieve its guidance for comparable consolidated revenue for the full year in a range of $1.13-to-$1.15 billion; its ability to achieve Adjusted EBITDA in a range of $83 million-to-$85 million and EPS in a range of $0.62 -to- $0.64 per fully-diluted share, its ability to generate Free Cash Flow for the year in a range of $30 million- to -$40 million; its ability to address the operational issues at its Cheryl’s Cookies business; its ability to leverage its operating platform and reduce operating expense ratio; its ability to cost effectively acquire and retain customers; the outcome of contingencies, including legal proceedings in the normal course of business; its ability to compete against existing and new competitors; its ability to manage expenses associated with sales and marketing and necessary general and administrative and technology investments; its ability to reduce promotional activities and achieve more efficient marketing programs; and general consumer sentiment and economic conditions that may affect levels of discretionary customer purchases of the Company’s products. The Company undertakes no obligation to situated companies. Free Cash Flow has limitations as an analytical tool and should not be considered in publicly update any of the forward-looking statements, whether because of new information, future events or otherwise, made in this release or in any of its SEC filings except as may be otherwise stated by the Company. For a more detailed description of these and other risk factors, please refer to the Company’s SEC filings including the Company’s Annual Reports on Form 10-K and its Quarterly Reports on Form 10-Q. Consequently, you should not consider any such list to be a complete set of all potential risks and uncertainties.

Conference Call:

The Company will conduct a conference call to discuss the above details and attached financial results today, Wednesday, January 31, 2018, at 11:00 a.m. (ET). The call will be “web cast” live via the Internet and can be accessed from the Investor Relations section of the 1-800-FLOWERS.COM web site at www.1800flowersinc.com A recording of the call will be posted on the Investor Relations section of the Company’s web site within two hours of the call’s completion. A telephonic replay of the call can be accessed for 48 hours beginning at 2:00 p.m. EDT on the day of the call at: (US) 1-877-344-7529; (CA) 1-855-669-9658; (International) 1-412-317-0088; enter conference ID #: 10115386.

Note: The attached tables are an integral part of this press release without which the information presented in this press release should be considered incomplete.

1-800-FLOWERS.COM, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands)

           
    December 31, 2017     July 2, 2017
      (unaudited)        
Assets              
Current assets:              
Cash and cash equivalents   $ 232,589     $ 149,732
Trade receivables, net     44,424       14,073
Inventories     60,567       75,862
Prepaid and other     22,007       17,735
Total current assets     359,587       257,402
               
Property, plant and equipment, net     154,606       161,381
Goodwill     62,590       62,590
Other intangibles, net     60,460       61,090
Other assets     11,520       10,007
Total assets   $ 648,763     $ 552,470
               
Liabilities and Stockholders' Equity              
Current liabilities:              
Accounts payable   $ 55,252     $ 27,781
Accrued expenses     123,504       90,206
Current maturities of long-term debt     8,625       7,188
Total current liabilities     187,381       125,175
               
Long-term debt     97,545       101,377
Deferred tax liabilities     21,530       33,868
Other liabilities     11,565       9,811
Total liabilities     318,021       270,231
Total stockholders’ equity     330,742       282,239
Total liabilities and stockholders’ equity   $ 648,763     $ 552,470

 

1-800-FLOWERS.COM, Inc. and Subsidiaries

Selected Financial Information

Consolidated Statements of Income

(In thousands, except for per share data)

(unaudited)

             
    Three Months Ended     Six Months Ended  
    December 31, 2017     January 1, 2017     December 31, 2017     January 1, 2017  
Net revenues:                                
E-Commerce   $ 424,132     $ 420,594     $   532,903     $ 527,678  
Other     101,961       133,959         150,539       192,704  
Total net revenues     526,093       554,553         683,442       720,382  
Cost of revenues     290,834       297,559         380,905       392,001  
Gross profit     235,259       256,994         302,537       328,381  
Operating expenses:                                
Marketing and sales     113,771       119,876         163,493       174,954  
Technology and development     9,175       9,849         18,845       19,337  
General and administrative     19,170       21,551         38,575       43,484  
Depreciation and amortization     8,677       9,167         16,761       17,164  
Total operating expenses     150,793       160,443         237,674       254,939  
Operating income     84,466       96,551         64,863       73,442  
Interest expense, net     1,226       2,154         2,257       3,605  
Other (income) expense, net     (86 )     1         (346 )     (149 )
Income before income taxes     83,326       94,396         62,952       69,986  
Income tax expense     12,627       31,467         5,475       22,828  
Net income   $ 70,699     $ 62,929     $   57,477     $ 47,158  
                                 
Basic net income per common share   $ 1.09     $ 0.97     $

 

0.89     $ 0.72  
                                 
Diluted net income per common share   $ 1.06     $ 0.93     $

 

0.86     $ 0.70  
                                 
Weighted average shares used in the calculation of net income per common share:                                
Basic     64,601       65,172         64,778       65,112  
Diluted     66,782       67,754         67,037       67,778  

 

1-800-FLOWERS.COM, Inc. and Subsidiaries

Selected Financial Information

Consolidated Statements of Cash Flows

(In thousands)

(unaudited)

       
    Six months ended  
    December 31, 2017     January 1, 2017  
                 
Operating activities:                
Net income   $

 

57,477     $ 47,158  
Reconciliation of net income to net cash provided by operating activities:                
Depreciation and amortization       16,761       17,164  
Amortization of deferred financing costs       480       1,050  
Deferred income taxes       (12,338 )     (1,380 )
Bad debt expense       418       656  
Stock-based compensation       2,069       3,498  
Other non-cash items       (103 )     (400 )
Changes in operating items:                
Trade receivables       (30,769 )     (39,399 )
Inventories       15,295       9,916  
Prepaid and other       (4,272 )     (3,215 )
Accounts payable and accrued expenses       69,269       75,304  
Other assets       (97 )     (35 )
Other liabilities       (24 )     (324 )
Net cash provided by operating activities       114,166       109,993  
                 
Investing activities:                
Working capital adjustment related to sale of business       (8,500 )     -  
Capital expenditures, net of non-cash expenditures       (8,864 )     (13,253 )
Net cash used in investing activities       (17,364 )     (13,253 )
                 
Financing activities:                
Acquisition of treasury stock       (11,085 )     (6,822 )
Proceeds from exercise of employee stock options       15       267  
Proceeds from bank borrowings       30,000       181,000  
Repayment of bank borrowings       (32,875 )     (183,563 )
Debt issuance costs       -       (1,456 )
Net cash used in financing activities       (13,945 )     (10,574 )
                 
Net change in cash and cash equivalents       82,857       86,166  
Cash and cash equivalents:                
Beginning of period       149,732       27,826  
End of period   $   232,589     $ 113,992  

 

1-800-FLOWERS.COM, Inc. and Subsidiaries

Selected Financial Information – Category Information

(in thousands)

(unaudited)

     
    Three Months Ended
    December 31, 2017   January 1, 2017   Exclude Operating Results of Fannie May   Severance Costs   As Adjusted (non-GAAP) January 1, 2017   As Adjusted (non-GAAP) % Change
                         
Net revenues:                        
1-800-Flowers.com Consumer Floral   $ 100,064     $ 97,808     $ -     $ -   $ 97,808     2.3 %
BloomNet Wire Service     20,375       20,502               20,502     -0.6 %
Gourmet Food & Gift Baskets     405,964       436,870       (41,199 )         395,671     2.6 %
Corporate     317       316               316     0.3 %
Intercompany eliminations     (627 )     (943 )     344           (599 )   -4.7 %
Total net revenues   $ 526,093     $ 554,553     $ (40,855 )   $ -   $ 513,698     2.4 %
                         
Gross profit:                        
1-800-Flowers.com Consumer Floral   $ 38,844     $ 40,300             $ 40,300     -3.6 %
      38.8 %     41.2 %             41.2 %    
                         
BloomNet Wire Service     11,693       12,310               12,310     -5.0 %
      57.4 %     60.0 %             60.0 %    
                         
Gourmet Food & Gift Baskets     184,468       204,185       (15,939 )         188,246     -2.0 %
      45.4 %     46.7 %             47.6 %    
                         
Corporate (a)     254       199               199     27.6 %
      80.1 %     63.0 %             63.0 %    
                         
Total gross profit   $ 235,259     $ 256,994     $ (15,939 )   $ -   $ 241,055     -2.4 %
      44.7 %     46.3 %     -       -     46.9 %    
                         
EBITDA (non-GAAP):                        
Segment Contribution Margin (non-GAAP):                        
1-800-Flowers.com Consumer Floral   $ 10,791     $ 13,128     $ -     $ -   $ 13,128     -17.8 %
BloomNet Wire Service     7,692       8,189               8,189     -6.1 %
Gourmet Food & Gift Baskets     93,496       104,624       (6,219 )     79     98,484     -5.1 %
Segment Contribution Margin Subtotal     111,979       125,941       (6,219 )     79     119,801     -6.5 %
Corporate (a)     (18,836 )     (20,223 )     356           (19,867 )   5.2 %
EBITDA (non-GAAP)   $ 93,143     $ 105,718       (5,863 )     79   $ 99,934     -6.8 %
Add: Stock-based compensation     968       1,724               1,724     -43.9 %
Add: Comp charge related to NQ Plan Investment Appreciation    

364

     

20

             

20

   

1720.0

%

Adjusted EBITDA (non-GAAP)   $ 94,475     $ 107,462     $ (5,863 )   $ 79   $ 101,678     -7.1 %

 

    Six Months Ended
    December 31, 2017   January 1, 2017   Exclude Operating Results of Fannie May   Severance Costs   As Adjusted (non-GAAP) January 1, 2017   As Adjusted (non-GAAP) % Change
                         
Net revenues:                        
1-800-Flowers.com Consumer Floral   $ 176,674     $ 173,023     $ -     $ -   $ 173,023     2.1 %
BloomNet Wire Service     40,139       41,466               41,466     -3.2 %
Gourmet Food & Gift Baskets     466,950       506,684       (52,573 )         454,111     2.8 %
Corporate     587       579               579     1.4 %
Intercompany eliminations     (908 )     (1,370 )     514           (856 )   -6.0 %
Total net revenues   $ 683,442     $ 720,382     $ (52,059 )   $ -   $ 668,323     2.3 %
                         
                         
Gross profit:                        
1-800-Flowers.com Consumer Floral   $ 69,578     $ 70,799     $ -     $ -   $ 70,799     -1.7 %
      39.4 %     40.9 %         -     40.9 %    
                         
BloomNet Wire Service     22,751       24,104           -     24,104     -5.6 %
      56.7 %     58.1 %         -     58.1 %    
                         
Gourmet Food & Gift Baskets     209,620       232,936       (20,425 )     -     212,511     -1.4 %
      44.9 %     46.0 %         -     46.8 %    
                         
Corporate (a)     588       542           -     542     8.5 %
      100.2 %     93.6 %         -     93.6 %    
                         
Total gross profit   $ 302,537     $ 328,381     $ (20,425 )   $ -   $ 307,956     -1.8 %
      44.3 %     45.6 %     -           46.1 %    
                         
EBITDA (non-GAAP):                        
                         
Segment Contribution Margin (non-GAAP):                        
1-800-Flowers.com Consumer Floral   $ 17,762     $ 21,309     $ -     $ -   $ 21,309     -16.6 %
BloomNet Wire Service     14,393       15,468               15,468     -6.9 %
Gourmet Food & Gift Baskets     88,509       95,320       (3,018 )     103     92,405     -4.2 %
Segment Contribution Margin Subtotal     120,664       132,097       (3,018 )     103     129,182     -6.6 %
Corporate (a)     (39,040 )     (41,491 )     763           (40,728 )   4.1 %
EBITDA (non-GAAP)   $ 81,624     $ 90,606     $ (2,255 )   $ 103   $ 88,454     -7.7 %
Add: Stock-based compensation     2,069       3,498               3,498     -40.9 %
Add: Comp charge related to NQ Plan Investment Appreciation    

639

     

282

             

282

   

-126.6

%

Adjusted EBITDA (non-GAAP)   $ 84,332     $ 94,386     $ (2,255 )   $ 103   $ 92,234     -8.6 %

 

1-800-FLOWERS.COM, Inc. and Subsidiaries

Selected Financial Information

(in thousands)

(unaudited)

         

Reconciliation of Net Income to Adjusted Net Income (non-GAAP):

       
    Three Months Ended   Years Ended
    December 31, 2017   January 1, 2017   December 31, 2017   January 1, 2017
                 
Net Income   $ 70,699   $ 62,929   $ 57,477   $ 47,158
Adjustments to reconcile Net Income to Adjusted Net Income (non-GAAP)                
Deduct: Fannie May operating results         5,047         629
Deduct: U.S. tax reform impact on deferred taxes (1)     12,158         12,158    
Add back: Severance costs         79         103
Add back: Income tax expense impact on Fannie May operating results and Severance adjustments        

1,656

       

171

Adjusted Net Income (non-GAAP)   $ 58,541   $ 59,617   $ 45,319   $ 46,803
                 
Basic and Diluted Net Income per common share                
Basic   $ 1.09   $ 0.97   $ 0.89   $ 0.72
Diluted   $ 1.06   $ 0.93   $ 0.86   $ 0.70
                 
Basic and Diluted Adjusted Net Income per common share (non-GAAP)                
Basic   $ 0.91   $ 0.91   $ 0.70   $ 0.72
Diluted   $ 0.88   $ 0.88   $ 0.68   $ 0.69
                 
Weighted average shares used in the calculation of Net Income and Adjusted Net Income (non-GAAP) per common share                
Basic     64,601     65,172     64,778     65,112
Diluted     66,782     67,754     67,037     67,778

(1)

 

The adjustment to deduct U.S. tax reform impact from Net Income includes the impact of the re-valuation of the Company’s deferred tax liability of $12.2 million, or $0.18 per diluted share, and does not include the ongoing impact of the lower federal corporate tax rate of $3.7 million, or $0.06 per diluted share.

 

1-800-FLOWERS.COM, Inc. and Subsidiaries

Selected Financial Information

(in thousands)

(unaudited)

(continued)

         

Reconciliation of Net Income to Adjusted EBITDA (non-GAAP) (b):

       
    Three Months Ended   Years Ended
    December 31, 2017   January 1, 2017   December 31, 2017   January 1, 2017
                 
Net Income   $ 70,699   $ 62,929   $ 57,477   $ 47,158
Add:                
Interest expense, net     1,140     2,155     1,911     3,456
Depreciation and amortization     8,677     9,167     16,761     17,164
Income tax expense     12,627     31,467     5,475     22,828
EBITDA (non-GAAP)     93,143     105,718     81,624     90,606
Add:                
Severance costs         79         103
Compensation Charge - NQ Plan Investment Appreciation     364     20     639     282
Stock-based compensation     968     1,724     2,069     3,498
Less:                
Fannie May EBITDA         5,863         2,255
Adjusted EBITDA (non-GAAP)   $ 94,475   $ 101,678   $ 84,332   $ 92,234
  a)   Corporate expenses consist of the Company’s enterprise shared service cost centers, and include, among other items, Information Technology, Human Resources, Accounting and Finance, Legal, Executive and Customer Service Center functions, as well as Stock-Based Compensation. In order to leverage the Company’s infrastructure, these functions are operated under a centralized management platform, providing support services throughout the organization. The costs of these functions, other than those of the Customer Service Center, which are allocated directly to the above categories based upon usage, are included within corporate expenses as they are not directly allocable to a specific segment.
  b)   Segment performance is measured based on segment contribution margin or segment Adjusted EBITDA, reflecting only the direct controllable revenue and operating expenses of the segments, both of which are non-GAAP measurements. As such, management’s measure of profitability for these segments does not include the effect of corporate overhead, described above, depreciation and amortization, other income (net), and other items that we do not consider indicative of our core operating performance.

View source version on businesswire.com: http://www.businesswire.com/news/home/20180131005412/en/

Contacts:

Joseph D. Pititto
1-800-FLOWERS.COM, Inc.
Investor Relations
(516) 237-6131
invest@1800flowers.com

Kathleen Waugh
1-800-FLOWERS.COM, Inc.
Media Relations
(516) 237-6028
kwaugh@1800flowers.com

SOURCE 1-800-FLOWERS.COM, Inc.

###

Comments:

comments powered by Disqus

Franchise News Room »


News By Industry »


Featured Opportunities

Hungry Howie's Pizza
Hungry Howie's is currently EXPANDING! Top Markets are available for single or multiple unit development. Get the EDGE over the competition with...
Elements Massage
When simplicity is the essence of your business model, clients and owners benefit. Clients want a predictably wonderful experience with every visit....
DRNK coffee + tea/QWENCH juice bar
Two trailblazing and on-trend concepts, DRNK Coffee + Tea and QWENCH juice bar are available for franchise development in most US markets.
Big Whiskey's American Restaurant & Bar®
Big Whiskey's American Restaurant & BarĀ® has become a legend in Missouri over the last 10 years. Now franchising to exceptional operators across...
American Family Care
The demand for health care services increases every year. People want and need access to health care on their terms - which usually means immediately!
Share This Page

Subscribe to Franchising Express

A Franchise Update Media Production
Franchise Update Media
P.O. Box 20547
San Jose, CA 95160
PH. (408) 402-5681
In Loving Memory Of Timothy Gardner (1987-2014)

Copyright © 2001 - 2018.
All Rights Reserved.