Yum! Brands Reports Solid First-Quarter System Sales Growth of 8%; Same-Store Sales Growth of 4%; GAAP Operating Profit Decline of (22)%; Core Operating Profit Growth of 12%
Company Added
Company Removed
Apply to Request List

Yum! Brands Reports Solid First-Quarter System Sales Growth of 8%; Same-Store Sales Growth of 4%; GAAP Operating Profit Decline of (22)%; Core Operating Profit Growth of 12%

LOUISVILLE, Ky. - (BUSINESS WIRE) - May 01, 2019 - Yum! Brands, Inc. (NYSE: YUM) today reported results for the first-quarter ended March 31, 2019. Worldwide system sales excluding foreign currency translation grew 8%, with 7% net-new units and 4% same-store sales growth. First-quarter GAAP EPS was $0.83, a decrease of (35)%. First-quarter EPS excluding Special Items was $0.82, a decrease of (8)%.

Greg Creed Comments

Greg Creed, CEO, said, “The third and final year of our transformation is underway and I’m thrilled with the progress towards our commitment to becoming a more focused, more franchised, and more efficient growth company. First-quarter results were a solid start to the year, reflecting particular strength at the KFC division and Taco Bell U.S. With this quarter, we have a healthy foundation to help us achieve our 2019 guidance. Through the lens of our four growth drivers, we continue to leverage our unprecedented scale and expand our capabilities with the goal of improving franchise economics and accelerating growth. We remain confident in our enviable business model and our commitment to lasting growth that

First-Quarter Highlights

  • Worldwide system sales excluding foreign currency translation grew 8%, with KFC at 9%, Taco Bell at 7%, and Pizza Hut at 7%. Adjusting the prior year base to include Telepizza, system sales growth excluding foreign currency translation would have been 7% worldwide and 1% for the Pizza Hut Division.
  • We opened 310 net units in the quarter. On a year-over-year basis, which takes into account the strategic alliance with Telepizza in the fourth-quarter 2018, net new unit growth was 7%.
  • We repurchased 1.1 million shares totaling $106 million at an average price of $94.
  • We reflected the change in fair value of our investment in Grubhub by recording $20 million of pre-tax investment expense, resulting in a negative ($0.05) impact in EPS. Our Grubhub investment unfavorably impacted year-over-year EPS growth by ($0.21).
  • Foreign currency translation unfavorably impacted divisional operating profit by $19 million.
       
      % Change
     

System Sales
Ex F/X

   

Same-Store
Sales

   

Net New Units

   

GAAP
Operating
Profit2

   

Core
Operating
Profit2

KFC Division     +9     +5     +6     +7     +14
Pizza Hut Division1     +7     Even     +10     +11     +14
Taco Bell Division     +7     +4     +3     +5     +5
Worldwide1     +8     +4     +7     (22)     +12
                               
       
      First Quarter
      2019     2018     % Change
GAAP EPS     $0.83     $1.27     (35)
Special Items EPS2     $0.01     $0.37     NM
EPS Excluding Special Items     $0.82     $0.90     (8)
                   
        1  

Pizza Hut Division and Worldwide system sales ex F/X and net new units include the benefit of our strategic alliance with Telepizza in the fourth-quarter 2018. Same-store sales reflects the inclusion of Telepizza in the prior year base.

        2  

See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of GAAP Operating Profit and Special Items.

             

All comparisons are versus the same period a year ago.
System sales growth figures exclude foreign currency translation ("F/X") and core operating profit growth figures exclude F/X and Special Items. Special Items are not allocated to any segment and therefore only impact worldwide GAAP results. See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further details.

KFC DIVISION

       
      First Quarter
                  %/ppts Change
      2019     2018     Reported     Ex F/X
Restaurants     22,886     21,644     +6     N/A
System Sales ($MM)     6,547     6,329     +3     +9
Same-Store Sales Growth (%)     +5     +2     NM     NM
Franchise and Property Revenues ($MM)     323     307     +5     +12
Operating Profit ($MM)     236     221     +7     +14
Operating Margin (%)     41.7     33.6     8.1     7.9
                         
       
      First Quarter (% Change)
      International     U.S.
System Sales Growth Ex F/X     +11     +2
Same-Store Sales Growth     +5     +2
             
  • KFC Division opened 372 new restaurants in 46 countries.
  • Operating margin increased 8.1 percentage points driven by refranchising and same-store sales growth.
  • Foreign currency translation unfavorably impacted operating profit by $16 million.
             
KFC Markets1     Percent of KFC System Sales2     System Sales Growth Ex F/X
        First Quarter

(% Change)

China     27%     +11
United States     17%     +2
Asia     12%     +8
Russia & Eastern Europe     8%     +18
Australia     7%     +7
United Kingdom     6%     +19
Latin America     5%     +10
Western Europe     5%     +9
Africa     4%     +13
Middle East / Turkey / North Africa     4%     +7
Canada     2%     (3)
Thailand     2%     +8
India     1%     +26
             
1  

Refer to investors.yum.com under Financial Reports for a list of the countries within each of the markets.

2  

Reflects Full Year 2018.

     

PIZZA HUT DIVISION

       
      First Quarter
                  %/ppts Change
      2019     2018     Reported     Ex F/X
Restaurants     18,466     16,796     +10     N/A
System Sales ($MM)1     3,131     3,032     +3     +7
Same-Store Sales Growth (%)1     Even     +1     NM     NM
Franchise and Property Revenues ($MM)     145     149     (3)     Even
Operating Profit ($MM)     97     88     +11     +14
Operating Margin (%)     40.1     35.0     5.1     5.6
                         
       
      First Quarter (% Change)
      International     U.S.
System Sales Growth Ex F/X1     +13     (1)
Same-Store Sales Growth1     Even     Even
             
  • Pizza Hut Division opened 172 new restaurants in 39 countries.
  • Operating margin increased 5.1 percentage points driven by refranchising and lower franchise and property expense due to lower advertising spend associated with the U.S. Transformation Agreement.
  • Foreign currency translation unfavorably impacted operating profit by $3 million.
             
Pizza Hut Markets2    

Percent of Pizza Hut System Sales3

   

System Sales
Growth Ex F/X 1

       

First Quarter
(% Change)

United States     46%     (1)
China     17%     +3
Asia     13%     +4
Europe (excluding Spain & Portugal)     9%     +3
Latin America (including Spain & Portugal)     7%     +84
Middle East / Turkey / North Africa     4%     +7
Canada     2%    
India     1%     +11
Africa     <1%     +37
             
1  

System sales ex F/X includes the benefit of our strategic alliance with Telepizza in the fourth-quarter 2018. Same-store sales reflects the inclusion of Telepizza in the prior year base.

2  

Refer to investors.yum.com under Financial Reports for a list of the countries within each of the markets.

3  

Reflects Full Year 2018. Europe and Latin America adjusted for transfer of reporting responsibility of Spain and Portugal Pizza Hut units from Europe to Latin America as a result of the Telepizza alliance.

     

TACO BELL DIVISION

       
      First Quarter
                  %/ppts Change
      2019     2018     Reported     Ex F/X
Restaurants     7,105     6,883     +3     N/A
System Sales ($MM)     2,506     2,347     +7     +7
Same-Store Sales Growth (%)     +4     +1     NM     NM
Franchise and Property Revenues ($MM)     144     128     +12     +13
Operating Profit ($MM)     138     132     +5     +5
Operating Margin (%)     31.0     28.5     2.5     2.5
                         
  • Taco Bell Division opened 62 new restaurants, including 12 new international restaurants.
  • Operating margin increased 2.5 percentage points driven by refranchising and same-store sales growth.

Other Items

  • Disclosures pertaining to outstanding debt in our Restricted Group capital structure will be provided at the time of the filing of the first-quarter Form 10-Q.

Conference Call

Yum! Brands, Inc. will host a conference call to review the company's financial performance and strategies at 8:15 a.m. Eastern Time May 1, 2019. The number is 877/815-2029 for U.S. callers and 706/645-9271 for international callers, conference ID 2388316.

The call will be available for playback beginning at 11:00 a.m. Eastern Time May 1, 2019 through June 7, 2019. To access the playback, dial 855/859-2056 in the U.S. and 404/537-3406 internationally, conference ID 2388316.

The webcast and the playback can be accessed via the website by visiting Yum! Brands' website, investors.yum.com/events-and-presentations and selecting “Q1 2019 Yum! Brands, Inc. Earnings Call.”

Additional Information Online

Quarter end dates for each division, restaurant count details, definitions of terms and Restricted Group financial information are available at investors.yum.com. Reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures are included within this release.

Forward-Looking Statements

This announcement may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the fact that they do not relate strictly to historical or current facts and by the use of forward-looking words such as “expect,” “expectation,” “believe,” “anticipate,” “may,” “could,” “intend,” “belief,” “plan,” “estimate,” “target,” “predict,” “likely,” “seek,” “project,” “model,” “ongoing,” “will,” “should,” “forecast,” “outlook” or similar terminology. These statements are based on and reflect our current expectations, estimates, assumptions and/or projections, our perception of historical trends and current conditions, as well as other factors that we believe are appropriate and reasonable under the circumstances. Forward-looking statements are neither predictions nor guarantees of future events, circumstances or performance and are inherently subject to known and unknown risks, uncertainties and assumptions that could cause our actual results to differ materially from those indicated by those statements. There can be no assurance that our expectations, estimates, assumptions and/or projections, including with respect to the future earnings and performance or capital structure of Yum! Brands, will prove to be correct or that any of our expectations, estimates or projections will be achieved.

Numerous factors could cause our actual results and events to differ materially from those expressed or implied by forward-looking statements, including, without limitation: food safety and food borne-illness issues; health concerns arising from outbreaks of viruses or other diseases; the success of our franchisees and licensees; the success of our transformation initiatives, including our refranchising strategy; our significant exposure to the Chinese market; changes in economic and political conditions in countries and territories outside of the U.S. where we operate; our ability to protect the integrity and security of individually identifiable data of our customers and employees; our ability to successfully implement technology initiatives; our increasing dependence on digital commerce platforms and information technology systems; the impact of social media; our ability to secure and maintain distribution and adequate supply to our restaurants; the success of our development strategy in emerging markets; changes in commodity, labor and other operating costs; pending or future litigation and legal claims or proceedings; changes in or noncompliance with government regulations, including labor standards and anti-bribery or anti-corruption laws; tax matters, including changes in tax laws or disagreements with taxing authorities; consumer preferences and perceptions of our brands; changes in consumer discretionary spending and general economic conditions; competition within the retail food industry; and risks relating to our significant amount of indebtedness. In addition, other risks and uncertainties not presently known to us or that we currently believe to be immaterial could affect the accuracy of any such forward-looking statements. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty.

The forward-looking statements included in this announcement are only made as of the date of this announcement and we disclaim any obligation to publicly update any forward-looking statement to reflect subsequent events or circumstances. You should consult our filings with the Securities and Exchange Commission (including the information set forth under the captions “Risk Factors” and “Forward-Looking Statements” in our most recently filed Annual Report on Form 10-K and Quarterly Report on Form 10-Q) for additional detail about factors that could affect our financial and other results.

Yum! Brands, Inc., based in Louisville, Kentucky, has over 48,000 restaurants in more than 145 countries and territories primarily operating the company’s brands -- KFC, Pizza Hut and Taco Bell -- global leaders of the chicken, pizza and Mexican-style food categories. Worldwide, the Yum! Brands system opens over eight new restaurants per day on average, making it a leader in global retail development. In 2018, Yum! Brands was named to the Dow Jones Sustainability North America Index and ranked among the top 100 Best Corporate Citizens by Corporate Responsibility Magazine. In 2019, Yum! Brands was named to the Bloomberg Gender-Equality Index for the second consecutive year.

YUM! Brands, Inc.

Condensed Consolidated Summary of Results

(amounts in millions, except per share amounts)

(unaudited)

             
      Quarter ended     % Change
      3/31/19     3/31/18     B/(W)
Revenues                  
Company sales     $ 333       $ 512       (35 )
Franchise and property revenues     612       584       5  
Franchise contributions for advertising and other services     309       275       12  
Total revenues     1,254       1,371       (9 )
                   
Costs and Expenses, Net                  
Company restaurant expenses     272       438       38  
General and administrative expenses     211       219       3  
Franchise and property expenses     43       47       6  
Franchise advertising and other services expense     301       272       (11 )
Refranchising (gain) loss     (6 )     (156 )     (96 )
Other (income) expense           (2 )     NM  
Total costs and expenses, net     821       818        
                   
Operating Profit     433       553       (22 )
Investment (income) expense, net     16       (66 )     NM  
Other pension (income) expense     3       3       20  
Interest expense, net     115       107       (8 )
Income before income taxes     299       509       (41 )
Income tax provision     37       76       52  
Net Income     $ 262       $ 433       (39 )
                   
Effective tax rate     12.3 %     15.0 %     2.7 ppts.
                   

Basic EPS

                 
EPS     $ 0.85       $ 1.30       (35 )
Average shares outstanding     308       332       7  
                   

Diluted EPS

                 
EPS     $ 0.83       $ 1.27       (35 )
Average shares outstanding     315       340       8  
                   
Dividends declared per common share     $ 0.42       $ 0.36        
                           

See accompanying notes.

 

Percentages may not recompute due to rounding.

                         
                           

 

             

YUM! Brands, Inc.

KFC DIVISION Operating Results

(amounts in millions)

(unaudited)

             
      Quarter ended     % Change
      3/31/19     3/31/18     B/(W)
                   
Company sales     $ 125       $ 245       (49 )
Franchise and property revenues     323       307       5  
Franchise contributions for advertising and other services     118       106       11  
Total revenues     566       658       (14 )
                   
Company restaurant expenses     108       220       51  
General and administrative expenses     78       85       8  
Franchise and property expenses     28       29       2  
Franchise advertising and other services expense     116       104       (11 )
Other (income) expense           (1 )     NM  
Total costs and expenses, net     330       437       24  
Operating Profit     $ 236       $ 221       7  
                   
Restaurant margin     14.1 %     10.5 %     3.6 ppts.
                   
Operating margin     41.7 %     33.6 %     8.1 ppts.
                       

See accompanying notes.

 

Percentages may not recompute due to rounding.

                       

 

             

YUM! Brands, Inc.

PIZZA HUT DIVISION Operating Results

(amounts in millions)

(unaudited)

             
      Quarter ended     % Change
      3/31/19     3/31/18     B/(W)
                   
Company sales     $ 11       $ 24       (55 )
Franchise and property revenues     145       149       (3 )
Franchise contributions for advertising and other services     87       78       12  
Total revenues     243       251       (3 )
                   
Company restaurant expenses     11       24       56  
General and administrative expenses     47       50       5  
Franchise and property expenses     5       11       53  
Franchise advertising and other services expense     83       78       (7 )
Other (income) expense                 NM  
Total costs and expenses, net     146       163       11  
Operating Profit     $ 97       $ 88       11  
                   
Restaurant margin     3.9 %     (0.1 )%     4.0 ppts.
                   
Operating margin     40.1 %     35.0 %     5.1 ppts.
                       

See accompanying notes.

 

Percentages may not recompute due to rounding.

                       

 

             

YUM! Brands, Inc.

TACO BELL DIVISION Operating Results

(amounts in millions)

(unaudited)

             
      Quarter ended     % Change
      3/31/19     3/31/18     B/(W)
                   
Company sales     $ 197       $ 243       (19 )
Franchise and property revenues     144       128       12  
Franchise contributions for advertising and other services     104       91       14  
Total revenues     445       462       (4 )
                   
Company restaurant expenses     153       194       21  
General and administrative expenses     43       40       (8 )
Franchise and property expenses     9       6       (53 )
Franchise advertising and other services expense     102       90       (13 )
Other (income) expense                 NM  
Total costs and expenses, net     307       330       7  
Operating Profit     $ 138       $ 132       5  
                   
Restaurant margin     22.0 %     19.6 %     2.4 ppts.
                   
Operating margin     31.0 %     28.5 %     2.5 ppts.
                       

See accompanying notes.

 

Percentages may not recompute due to rounding.

                       

 

             

YUM! Brands, Inc.

Condensed Consolidated Balance Sheets

(amounts in millions)

             
     

(unaudited)
3/31/19

    12/31/18
ASSETS            
Current Assets            
Cash and cash equivalents     $ 278       $ 292  
Accounts and notes receivable, less allowance: $41 in 2019 and $31 in 2018     543       561  
Prepaid expenses and other current assets     365       354  
Total Current Assets     1,186       1,207  
             

Property, plant and equipment, net of accumulated depreciation and amortization of $1,126 in 2019 and $1,116 in 2018

    1,212       1,237  
Goodwill     529       525  
Intangible assets, net     243       242  
Other assets     1,372       724  
Deferred income taxes     202       195  
Total Assets     $ 4,744       $ 4,130  
             
LIABILITIES AND SHAREHOLDERS' DEFICIT            
Current Liabilities            
Accounts payable and other current liabilities     $ 918       $ 911  
Income taxes payable     71       69  
Short-term borrowings     338       321  
Total Current Liabilities     1,327       1,301  
             
Long-term debt     9,736       9,751  
Other liabilities and deferred credits     1,585       1,004  
Total Liabilities     12,648       12,056  
             
Shareholders' Deficit            
Common stock, no par value, 750 shares authorized; 306 shares issued in both 2019 and 2018            
Accumulated deficit     (7,580 )     (7,592 )
Accumulated other comprehensive loss     (324 )     (334 )
Total Shareholders' Deficit     (7,904 )     (7,926 )
Total Liabilities and Shareholders' Deficit     $ 4,744       $ 4,130  
                     

See accompanying notes.

                   
                     

 

       

YUM! Brands, Inc.

Condensed Consolidated Statements of Cash Flows

(amounts in millions)

(unaudited)

       
      Quarter ended
      3/31/19     3/31/18
Cash Flows - Operating Activities            
Net Income     $ 262       $ 433  
Depreciation and amortization     26       37  
Refranchising (gain) loss     (6 )     (156 )
Investment (income) expense, net     16       (66 )
Contributions to defined benefit pension plans     (9 )     (3 )
Deferred income taxes     (1 )     (1 )
Share-based compensation expense     17       17  
Changes in accounts and notes receivable     14       4  
Changes in prepaid expenses and other current assets     (13 )     (22 )
Changes in accounts payable and other current liabilities     (50 )     (99 )
Changes in income taxes payable     (5 )     13  
Other, net     49       32  
Net Cash Provided by Operating Activities     300       189  
             
Cash Flows - Investing Activities            
Capital spending     (44 )     (42 )
Proceeds from refranchising of restaurants     14       205  
Other, net     (4 )     1  
Net Cash Provided by (Used in) Investing Activities     (34 )     164  
             
Cash Flows - Financing Activities            
Proceeds from long-term debt            
Repayments of long-term debt     (20 )     (332 )
Revolving credit facilities, three months or less, net            
Short-term borrowings by original maturity            
More than three months - proceeds     58       12  
More than three months - payments     (41 )     (7 )
Three months or less, net            
Repurchase shares of Common Stock     (109 )     (498 )
Dividends paid on Common Stock     (129 )     (120 )
Debt issuance costs            
Other, net     (37 )     (31 )
Net Cash Used in Financing Activities     (278 )     (976 )
Effect of Exchange Rate on Cash and Cash Equivalents     12       38  
Net Increase (Decrease) in Cash and Cash Equivalents, Restricted Cash and Restricted Cash Equivalents           (585 )
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - Beginning of Period     474       1,668  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - End of Period     $ 474       $ 1,083  
                     

See accompanying notes.

                   
                     

Reconciliation of Non-GAAP Measurements to GAAP Results

(amounts in millions, except per share amounts)

(unaudited)

In addition to the results provided in accordance with Generally Accepted Accounting Principles in the United States of America ("GAAP"), the Company provides the following non-GAAP measurements.

  • System sales and System sales excluding the impacts of foreign currency translation ("FX"). System sales include the results of all restaurants regardless of ownership, including Company-owned and franchise restaurants. Sales of franchise restaurants typically generate ongoing franchise and license fees for the Company at a rate of 3% to 6% of sales. Franchise restaurant sales are not included in Company sales on the Condensed Consolidated Statements of Income; however, the franchise and license fees are included in the Company’s revenues. We believe System sales growth is useful to investors as a significant indicator of the overall strength of our business as it incorporates our primary revenue drivers, Company and franchise same-store sales as well as net unit growth.
  • Diluted Earnings Per Share ("EPS") excluding Special Items (as defined below);
  • Effective Tax Rate excluding Special Items;
  • Core Operating Profit. Core Operating Profit excludes Special Items and FX and we use Core Operating Profit for the purposes of evaluating performance internally.

These non-GAAP measurements are not intended to replace the presentation of our financial results in accordance with GAAP. Rather, the Company believes that the presentation of these non-GAAP measurements provide additional information to investors to facilitate the comparison of past and present operations.

Special Items are not included in any of our Division segment results as the Company does not believe they are indicative of our ongoing operations due to their size and/or nature. Our chief operating decision maker does not consider the impact of Special Items when assessing segment performance. The Special Items are described in (b), (c) and (d) in the accompanying notes.

Certain non-GAAP measurements are presented excluding the impact of FX. These amounts are derived by translating current year results at prior year average exchange rates. We believe the elimination of the FX impact provides better year-to-year comparability without the distortion of foreign currency fluctuations.

       
      Quarter ended
      3/31/19     3/31/18
Detail of Special Items            
Refranchising gain (loss)(b)     $ 6       $ 156  
Other Special Items Expense     (2 )     (3 )
Special Items Income - Operating Profit     4       153  
Tax Expense on Special Items(c)     (1 )     (19 )
Tax Expense - U.S. Tax Act(d)           (6 )
Special Items Income, net of tax     3       128  
Average diluted shares outstanding     315       340  
Special Items diluted EPS     $ 0.01       $ 0.37  
             
Reconciliation of GAAP Operating Profit to Core Operating Profit            
             

Consolidated

           
GAAP Operating Profit     $ 433       $ 553  
Special Items Income     4       153  
Foreign Currency Impact on Divisional Operating Profit     (19 )     N/A
Core Operating Profit     $ 448       $ 400  
             

KFC Division

           
GAAP Operating Profit     $ 236       $ 221  
Foreign Currency Impact on Divisional Operating Profit     (16 )     N/A
Core Operating Profit     $ 252       $ 221  
                     

 

       

Reconciliation of Non-GAAP Measurements to GAAP Results (Continued)

(amounts in millions, except per share amounts)

(unaudited)

       
      Quarter ended
      3/31/19     3/31/18

Pizza Hut Division

           
GAAP Operating Profit     $ 97       $ 88  
Foreign Currency Impact on Divisional Operating Profit     (3 )     N/A
Core Operating Profit     $ 100       $ 88  
             

Taco Bell Division

           
GAAP Operating Profit     $ 138       $ 132  
Foreign Currency Impact on Divisional Operating Profit           N/A
Core Operating Profit     $ 138       $ 132  
             
Reconciliation of Diluted EPS to Diluted EPS excluding Special Items            
Diluted EPS     $ 0.83       $ 1.27  
Special Items Diluted EPS     0.01       0.37  
Diluted EPS excluding Special Items     $ 0.82       $ 0.90  
             
Reconciliation of GAAP Effective Tax Rate to Effective Tax Rate excluding Special Items            
GAAP Effective Tax Rate     12.3 %     15.0 %
Impact on Tax Rate as a result of Special Items     0.1 %     0.6 %
Effective Tax Rate excluding Special Items     12.2 %     14.4 %
             
Reconciliation of Company sales to System sales            
             

Consolidated

           
GAAP Company sales     $ 333       $ 512  
Franchise sales     11,851       11,196  
System sales     12,184       11,708  
Foreign Currency Impact on System sales     (491 )     N/A
System sales, excluding FX     $ 12,675       $ 11,708  
             

KFC Division

           
GAAP Company sales     $ 125       $ 245  
Franchise sales     6,422       6,084  
System sales     6,547       6,329  
Foreign Currency Impact on System sales     (383 )     N/A
System sales, excluding FX     $ 6,930       $ 6,329  
             

Pizza Hut Division

           
GAAP Company sales     $ 11       $ 24  
Franchise sales     3,120       3,008  
System sales     3,131       3,032  
Foreign Currency Impact on System sales     (103 )     N/A
System sales, excluding FX     $ 3,234       $ 3,032  
             

Taco Bell Division

           
GAAP Company sales     $ 197       $ 243  
Franchise sales     2,309       2,104  
System sales     2,506       2,347  
Foreign Currency Impact on System sales     (5 )     N/A
System sales, excluding FX     $ 2,511       $ 2,347  
                     

2019 EPS GUIDANCE

We have also provided certain forward-looking guidance using non-GAAP measurements. Specifically, in connection with the announcement of our strategic transformation initiatives in 2016, we announced a 2019 Diluted EPS target of at least $3.75 (“2019 Adjusted EPS Target”). This 2019 Adjusted EPS Target was intended to exclude:

  • Any impact from changes in FX rates (i.e. FX rates were assumed not to change from those in place when we determined the 2019 Adjusted EPS Target in 2016)
  • Any Special Items? and
  • The impact of the 53rd week in 2019 for our U.S. businesses and certain international subsidiaries that report on a period calendar?

Additionally, we acquired an interest in Grubhub common stock subsequent to our original determination of the 2019 Adjusted EPS Target and thus are excluding any resulting mark-to-market adjustment for that investment from the 2019 Adjusted EPS target.

At this time, we are unable to forecast any Special Items or Grubhub mark-to-market adjustments for the remainder of 2019 beyond amounts already recognized through March 31, 2019. The full year forecasted impacts of FX and the 53rd week and actual year-to-date impacts of Special Items and Grubhub mark-to-market adjustments on our 2019 Adjusted EPS Target are shown below. This impact of FX has been determined as the difference in translating our current local currency forecasts for 2019 at current FX forward rates and FX rates at the time the 2019 Adjusted EPS target was determined in 2016.

 
Reconciliation of Non-GAAP Amounts - 2019 Adjusted EPS Target
2019 Diluted EPS with no forecasted impact of Special Items or Grubhub mark-to-market     At least $3.73  
Foreign Currency Impact     0.04  
Impact of 53rd Week     (0.06 )
Year-to-Date Special Items through March 31, 2019     (0.01 )
Year-to-Date Grubhub mark-to-market through March 31, 2019     0.05  
2019 Adjusted EPS Target     At least $3.75  
         

 

                               

YUM! Brands, Inc.

Segment Results

(amounts in millions)

(unaudited)

                               
Quarter Ended 3/31/2019     KFC     Pizza Hut     Taco Bell    

Corporate
and
Unallocated

    Consolidated
Total revenues     $ 566       $ 243       $ 445       $       $ 1,254  
                               
Company restaurant expenses     108       11       153             272  
General and administrative expenses     78       47       43       43       211  
Franchise and property expenses     28       5       9       1       43  
Franchise advertising and other services expense     116       83       102             301  
Refranchising (gain) loss                       (6 )     (6 )
Other (income) expense                              
Total costs and expenses, net     330       146       307       38       821  
Operating Profit     $ 236       $ 97       $ 138       $ (38 )     $ 433  
                               
                               
Quarter Ended 3/31/2018     KFC     Pizza Hut     Taco Bell    

Corporate
and
Unallocated

    Consolidated
Total revenues     $ 658       $ 251       $ 462       $       $ 1,371  
                               
Company restaurant expenses     220       24       194             438  
General and administrative expenses     85       50       40       44       219  
Franchise and property expenses     29       11       6       1       47  
Franchise advertising and other services expense     104       78       90             272  
Refranchising (gain) loss                       (156 )     (156 )
Other (income) expense     (1 )                 (1 )     (2 )
Total costs and expenses, net     437       163       330       (112 )     818  
Operating Profit     $ 221       $ 88       $ 132       $ 112       $ 553  
                                                   

The above tables reconcile segment information, which is based on management responsibility, with our Condensed Consolidated Summary of Results. Corporate and unallocated expenses comprise items that are not allocated to segments for performance reporting purposes.

The Corporate and Unallocated column in the above tables includes, among other amounts, all amounts that we have deemed Special Items. See Reconciliation of Non-GAAP Measurements to GAAP Results.

     
   

Notes to the Condensed Consolidated Summary of Results, Condensed Consolidated Balance Sheets

and Condensed Consolidated Statements of Cash Flows

(amounts in millions)

(unaudited)

     
(a)   Amounts presented as of and for the quarters ended March 31, 2019 and 2018 are preliminary.
     
(b)   In connection with our previously announced plans to have at least 98% franchise restaurant ownership by the end of 2018, we recorded net refranchising gains during the quarters ended March 31, 2019 and 2018 of $6 million and $156 million, respectively, that have been reflected as Special Items.
     
    The first quarter 2019 refranchising gains related primarily to true-ups of previously recorded amounts. The first quarter 2018 net refranchising gains related primarily to refranchising KFC restaurants in the UK and Taco Bell restaurants in the U.S.
     
(c)   Tax Expense on Special Items was determined based upon the impact of the nature, as well as the jurisdiction of the respective individual components within Special Items.
     
(d)   During the quarter ended March 31, 2018, we recorded a $16 million increase related to our provisional tax expense recorded in the fourth quarter of 2017 associated with the Tax Cuts and Jobs Act of 2017 ("Tax Act") that was reported as a Special Item. We also recorded a Special Items tax benefit of $10 million in the quarter ended March 31, 2018 related to 2018 U.S. foreign tax credits that became realizable directly as a result of the impact of deemed repatriation tax expense associated with the Tax Act.
     
(e)   Effective January 1, 2019, we adopted the new lease accounting standard. As a result, we are now required to recognize right-of-use assets and lease liabilities upon lease commencement for operating leases based on the present value of lease payments over the lease term. Under our historical accounting, operating leases were not recognized on the balance sheet. Prior results have not been restated for the impact of this accounting change. Upon adoption we recognized right-of-use assets for leases in place at January 1, 2019 of $690 million, which are presented within Other Assets in our Condensed Consolidated Balance Sheets. Also upon adoption we recognized lease liabilities of $83 million and $661 million within Accounts payable and other current liabilities and Other liabilities and deferred credits, respectively, in our Condensed Consolidated Balance Sheets. The impact of the new operating lease accounting on our results of operations and cash flows is not expected to be significant.
     

Contacts:

Analysts are invited to contact:
Keith Siegner, Vice President, Investor Relations, Corporate Strategy and Treasurer at 888/298-6986

Members of the media are invited to contact:
Virginia Ferguson, Director, Public Relations, at 502/874-8200

SOURCE Yum! Brands, Inc

###

Comments:

comments powered by Disqus
Share This Page

Subscribe to our Newsletters