(Financial Highlights Follow)

STORE INFORMATION
 

 
  New stores opened during        
 
  the three months ended     Stores open as of  
 
  August 31, 2019     August 31, 2019  
United States
           
Rocky Mountain Chocolate Factory
           
Franchise Stores
    0       179  
Company-Owned Stores
    0       2  
Cold Stone Creamery
    3       95  
International License Stores
    0       63  
U-Swirl
               
Franchise Stores
    0       90  
Company-Owned Stores
    0       4  
International License Stores
    0       2  
Total
    3       435  
                 

SELECTED BALANCE SHEET DATA
(in thousands)
(unaudited)

 

 
  August 31, 2019     February 28, 2019  
Current Assets
  $ 14,612     $ 14,266  
Total Assets
  $ 29,286     $ 26,222  
Current Liabilities
  $ 5,081     $ 4,736  
Stockholder's Equity
  $ 20,971     $ 20,390  
                 

CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share data)
(unaudited)

 

 
  Three Months Ended August 31,     Three Months Ended August 31,  
 
  2019     2018     2019     2018  
Revenues
                       
Factory sales
  $ 4,482     $ 4,782       60.7 %     61.3 %
Royalty and marketing fees
    1,920       1,956       26.0 %     25.1 %
Franchise fees
    82       108       1.1 %     1.4 %
Retail sales
    901       954       12.2 %     12.2 %
Total Revenues
    7,385       7,800       100.0 %     100.0 %
 
            -                  
Costs and expenses
                               
Cost of sales
    3,738       3,884       50.6 %     49.8 %
Franchise costs
    442       583       6.0 %     7.5 %
Sales and marketing
    435       565       5.9 %     7.2 %
General and administrative
    831       813       11.3 %     10.4 %
Retail operating
    469       498       6.4 %     6.4 %
Depreciation and amortization, exclusive of depreciation and amortization expense of $147 and $138 included in cost of sales, respectively
    225       297       3.0 %     3.8 %
Costs associated with Company-owned store closures
    -       119       0.0 %     1.5 %
Total Costs and Expenses
    6,140       6,759       83.1 %     86.7 %
 
            -                  
Income from operations
    1,245       1,041       16.9 %     13.3 %
 
            -                  
Other income (expense)
                               
Interest expense
    (3 )     (19 )     0.0 %     -0.2 %
Interest income
    6       4       0.1 %     0.1 %
Other, net
    3       (15 )     0.0 %     -0.2 %
 
            -                  
Income before income taxes
    1,248       1,026       16.9 %     13.2 %
 
            -                  
Provision for income taxes
    330       275       4.5 %     3.5 %
 
            -                  
Consolidated net income
    918       751       12.4 %     9.6 %
 
            -                  
Basic Earnings Per Common
                               
Share
  $ 0.15     $ 0.13                  
Diluted Earnings Per Common
                               
Share
  $ 0.15     $ 0.13                  
 
            -                  
Weighted Average Common
                               
Shares Outstanding
    5,977,746       5,923,351                  
 
            -                  
Dilutive Effect of Employee Stock
                               
Awards
    279,584       59,479                  
 
            -                  
Weighted Average Common
                               
Shares Outstanding,
                               
Assuming Dilution
    6,257,330       5,982,830                  
                                 

CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share data)
(unaudited)

 

 
  Six Months Ended August 31,     Six Months Ended August 31,  
 
  2019     2018     2019     2018  
Revenues
                       
Factory sales
  $ 10,088     $ 10,341       60.7 %     61.3 %
Royalty and marketing fees
    3,779       3,647       26.0 %     25.1 %
Franchise fees
    188       201       1.1 %     1.4 %
Retail sales
    1,756       1,977       12.2 %     12.2 %
Total Revenues
    15,811       16,166       100.0 %     100.0 %
 
                               
Costs and expenses
                               
Cost of sales
    8,353       8,549       50.6 %     49.8 %
Franchise costs
    925       1,076       6.0 %     7.5 %
Sales and marketing
    992       1,153       5.9 %     7.2 %
General and administrative
    1,975       1,728       11.3 %     10.4 %
Retail operating
    918       1,061       6.4 %     6.4 %
Depreciation and amortization, exclusive of depreciation and amortization expense of $293 and $275 included in cost of sales, respectively
    457       598       3.0 %     3.8 %
Costs associated with Company-owned store closures
    -       177       0.0 %     1.5 %
Total Costs and Expenses
    13,620       14,342       83.1 %     86.7 %
 
            -                  
Income from operations
    2,191       1,824       16.9 %     13.3 %
 
                               
Other income (expense)
                               
Interest expense
    (15 )     (42 )     0.0 %     -0.2 %
Interest income
    16       9       0.1 %     0.1 %
Other, net
    1       (33 )     0.0 %     -0.2 %
 
                               
Income before income taxes
    2,192       1,791       16.9 %     13.2 %
 
                               
Provision for income taxes (benefit)
    562       463       4.5 %     3.5 %
 
                               
Consolidated net income
    1,630       1,328       12.4 %     9.6 %
 
                               
Basic Earnings Per Common
                               
Share
  $ 0.27     $ 0.22                  
Diluted Earnings Per Common
                               
Share
  $ 0.26     $ 0.22                  
 
                               
Weighted Average Common
                               
Shares Outstanding
    5,970,012       5,914,383                  
 
                               
Dilutive Effect of Employee Stock
                               
Awards
    275,935       68,536                  
 
                               
Weighted Average Common
                               
Shares Outstanding,
                               
Assuming Dilution
    6,245,947       5,982,919                  
                                 

GAAP RECONCILIATION
ADJUSTED EBITDA
(in thousands)
(unaudited)

 

 
  Three Months Ended August 31,        
 
  2019     2018     Change  
GAAP: Income from Operations
  1,245     1,041       19.6 %
Depreciation and Amortization
    372       435          
Stock-Based Compensation Expense
    156       125          
Costs associated with Company-owned store closures and evaluation of strategic alternatives
    92       119          
Non-GAAP, adjusted EBITDA
  1,865     1,720       8.4 %
                         
 
  Six Months Ended August 31,        
 
  2019     2018     Change  
GAAP: Income from Operations
  2,191     1,824       20.1 %
Depreciation and Amortization
    750       873          
Stock-Based Compensation Expense
    387       281          
Costs associated with Company-owned store closures and evaluation of strategic alternatives
    347       177          
Non-GAAP, adjusted EBITDA
  3,675     3,155       16.5 %
                         

View source version on accesswire.com:

https://www.accesswire.com/562663/Rocky-Mountain-Chocolate-Factory-Inc-Reports-First-Six-Months-Of-Fiscal-Year-2020-Operating-Results
 
SOURCE: Rocky Mountain Chocolate Factory, Inc.